[ONEGLOVE] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -17.9%
YoY- -38.28%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 49,485 55,548 60,212 64,669 65,267 65,049 63,259 -15.03%
PBT -9,412 -8,489 -4,683 -3,101 -2,389 -3,343 -2,934 116.74%
Tax 1,432 279 -523 -446 -631 -2 -113 -
NP -7,980 -8,210 -5,206 -3,547 -3,020 -3,345 -3,047 89.44%
-
NP to SH -7,926 -8,150 -5,149 -3,504 -2,972 -3,311 -3,011 90.08%
-
Tax Rate - - - - - - - -
Total Cost 57,465 63,758 65,418 68,216 68,287 68,394 66,306 -9.05%
-
Net Worth 69,380 70,657 74,473 76,712 78,607 79,800 78,641 -7.97%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 69,380 70,657 74,473 76,712 78,607 79,800 78,641 -7.97%
NOSH 126,145 126,173 126,226 125,757 126,785 126,666 124,827 0.69%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -16.13% -14.78% -8.65% -5.48% -4.63% -5.14% -4.82% -
ROE -11.42% -11.53% -6.91% -4.57% -3.78% -4.15% -3.83% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 39.23 44.03 47.70 51.42 51.48 51.35 50.68 -15.62%
EPS -6.28 -6.46 -4.08 -2.79 -2.34 -2.61 -2.41 88.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.59 0.61 0.62 0.63 0.63 -8.61%
Adjusted Per Share Value based on latest NOSH - 125,757
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 9.33 10.48 11.36 12.20 12.31 12.27 11.93 -15.05%
EPS -1.50 -1.54 -0.97 -0.66 -0.56 -0.62 -0.57 90.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1309 0.1333 0.1405 0.1447 0.1483 0.1505 0.1483 -7.94%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.12 0.25 0.15 0.28 0.35 0.50 0.47 -
P/RPS 0.31 0.57 0.31 0.54 0.68 0.97 0.93 -51.76%
P/EPS -1.91 -3.87 -3.68 -10.05 -14.93 -19.13 -19.48 -78.58%
EY -52.36 -25.84 -27.19 -9.95 -6.70 -5.23 -5.13 367.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.45 0.25 0.46 0.56 0.79 0.75 -55.68%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 27/11/08 28/08/08 22/05/08 22/02/08 26/11/07 28/08/07 -
Price 0.09 0.17 0.19 0.18 0.31 0.68 0.43 -
P/RPS 0.23 0.39 0.40 0.35 0.60 1.32 0.85 -57.99%
P/EPS -1.43 -2.63 -4.66 -6.46 -13.22 -26.01 -17.83 -81.25%
EY -69.81 -38.00 -21.47 -15.48 -7.56 -3.84 -5.61 432.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.30 0.32 0.30 0.50 1.08 0.68 -61.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment