[ONEGLOVE] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -186.33%
YoY- -1326.02%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 29,369 30,506 33,979 32,270 33,748 41,512 43,166 -22.58%
PBT -11,716 -13,959 -12,045 -12,391 -5,330 -3,113 -2,967 149.20%
Tax -36 480 483 821 1,288 1,197 1,110 -
NP -11,752 -13,479 -11,562 -11,570 -4,042 -1,916 -1,857 240.98%
-
NP to SH -11,949 -13,474 -11,558 -11,565 -4,039 -1,912 -1,853 245.27%
-
Tax Rate - - - - - - - -
Total Cost 41,121 43,985 45,541 43,840 37,790 43,428 45,023 -5.84%
-
Net Worth 41,580 41,580 44,099 45,360 52,919 55,439 55,439 -17.40%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 41,580 41,580 44,099 45,360 52,919 55,439 55,439 -17.40%
NOSH 126,000 126,000 126,000 126,000 126,000 126,000 126,000 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -40.01% -44.18% -34.03% -35.85% -11.98% -4.62% -4.30% -
ROE -28.74% -32.41% -26.21% -25.50% -7.63% -3.45% -3.34% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 23.31 24.21 26.97 25.61 26.78 32.95 34.26 -22.58%
EPS -9.48 -10.69 -9.17 -9.18 -3.21 -1.52 -1.47 245.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.35 0.36 0.42 0.44 0.44 -17.40%
Adjusted Per Share Value based on latest NOSH - 126,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 5.54 5.75 6.41 6.09 6.37 7.83 8.14 -22.57%
EPS -2.25 -2.54 -2.18 -2.18 -0.76 -0.36 -0.35 244.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0784 0.0784 0.0832 0.0856 0.0998 0.1046 0.1046 -17.44%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.27 0.31 0.325 0.355 0.31 0.39 0.365 -
P/RPS 1.16 1.28 1.21 1.39 1.16 1.18 1.07 5.51%
P/EPS -2.85 -2.90 -3.54 -3.87 -9.67 -25.70 -24.82 -76.28%
EY -35.12 -34.50 -28.22 -25.86 -10.34 -3.89 -4.03 321.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.94 0.93 0.99 0.74 0.89 0.83 -0.80%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 30/08/16 23/05/16 26/02/16 26/11/15 26/08/15 27/05/15 -
Price 0.255 0.285 0.33 0.365 0.30 0.335 0.40 -
P/RPS 1.09 1.18 1.22 1.43 1.12 1.02 1.17 -4.59%
P/EPS -2.69 -2.67 -3.60 -3.98 -9.36 -22.08 -27.20 -78.52%
EY -37.19 -37.52 -27.80 -25.15 -10.69 -4.53 -3.68 365.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.86 0.94 1.01 0.71 0.76 0.91 -10.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment