[ONEGLOVE] QoQ TTM Result on 31-Mar-2015 [#1]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -128.48%
YoY- -503.7%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 32,270 33,748 41,512 43,166 50,177 49,313 45,419 -20.32%
PBT -12,391 -5,330 -3,113 -2,967 -1,255 -3,446 -1,897 248.23%
Tax 821 1,288 1,197 1,110 442 754 294 97.93%
NP -11,570 -4,042 -1,916 -1,857 -813 -2,692 -1,603 272.13%
-
NP to SH -11,565 -4,039 -1,912 -1,853 -811 -2,688 -1,599 272.64%
-
Tax Rate - - - - - - - -
Total Cost 43,840 37,790 43,428 45,023 50,990 52,005 47,022 -4.55%
-
Net Worth 45,360 52,919 55,439 55,439 56,699 56,699 57,960 -15.03%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 45,360 52,919 55,439 55,439 56,699 56,699 57,960 -15.03%
NOSH 126,000 126,000 126,000 126,000 126,000 126,000 126,000 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -35.85% -11.98% -4.62% -4.30% -1.62% -5.46% -3.53% -
ROE -25.50% -7.63% -3.45% -3.34% -1.43% -4.74% -2.76% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 25.61 26.78 32.95 34.26 39.82 39.14 36.05 -20.33%
EPS -9.18 -3.21 -1.52 -1.47 -0.64 -2.13 -1.27 272.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.42 0.44 0.44 0.45 0.45 0.46 -15.03%
Adjusted Per Share Value based on latest NOSH - 126,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 5.91 6.18 7.61 7.91 9.19 9.04 8.32 -20.33%
EPS -2.12 -0.74 -0.35 -0.34 -0.15 -0.49 -0.29 275.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0831 0.097 0.1016 0.1016 0.1039 0.1039 0.1062 -15.04%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.355 0.31 0.39 0.365 0.26 0.255 0.265 -
P/RPS 1.39 1.16 1.18 1.07 0.65 0.65 0.74 52.06%
P/EPS -3.87 -9.67 -25.70 -24.82 -40.39 -11.95 -20.88 -67.39%
EY -25.86 -10.34 -3.89 -4.03 -2.48 -8.37 -4.79 206.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.74 0.89 0.83 0.58 0.57 0.58 42.68%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 26/11/15 26/08/15 27/05/15 27/02/15 24/11/14 29/08/14 -
Price 0.365 0.30 0.335 0.40 0.385 0.28 0.26 -
P/RPS 1.43 1.12 1.02 1.17 0.97 0.72 0.72 57.80%
P/EPS -3.98 -9.36 -22.08 -27.20 -59.82 -13.13 -20.49 -66.35%
EY -25.15 -10.69 -4.53 -3.68 -1.67 -7.62 -4.88 197.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.71 0.76 0.91 0.86 0.62 0.57 46.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment