[POHKONG] QoQ TTM Result on 31-Jul-2007 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
21-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- -15.55%
YoY- -29.78%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 487,816 462,208 437,767 414,240 400,298 390,474 387,118 16.68%
PBT 37,946 31,224 27,191 25,173 29,874 34,896 38,622 -1.17%
Tax -12,299 -10,451 -8,255 -7,188 -8,537 -9,742 -10,953 8.04%
NP 25,647 20,773 18,936 17,985 21,337 25,154 27,669 -4.93%
-
NP to SH 25,582 20,788 18,907 17,985 21,297 25,035 27,599 -4.93%
-
Tax Rate 32.41% 33.47% 30.36% 28.55% 28.58% 27.92% 28.36% -
Total Cost 462,169 441,435 418,831 396,255 378,961 365,320 359,449 18.26%
-
Net Worth 208,477 242,464 242,749 234,273 230,656 225,010 227,273 -5.59%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div 7,028 7,028 7,028 7,028 6,944 6,944 6,944 0.80%
Div Payout % 27.47% 33.81% 37.17% 39.08% 32.61% 27.74% 25.16% -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 208,477 242,464 242,749 234,273 230,656 225,010 227,273 -5.59%
NOSH 341,766 117,132 117,270 117,136 117,084 115,984 115,955 105.70%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 5.26% 4.49% 4.33% 4.34% 5.33% 6.44% 7.15% -
ROE 12.27% 8.57% 7.79% 7.68% 9.23% 11.13% 12.14% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 142.73 394.60 373.30 353.64 341.89 336.66 333.85 -43.27%
EPS 7.49 17.75 16.12 15.35 18.19 21.58 23.80 -53.76%
DPS 2.06 6.00 6.00 6.00 6.00 6.00 6.00 -51.00%
NAPS 0.61 2.07 2.07 2.00 1.97 1.94 1.96 -54.10%
Adjusted Per Share Value based on latest NOSH - 117,136
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 118.88 112.64 106.68 100.95 97.55 95.16 94.34 16.68%
EPS 6.23 5.07 4.61 4.38 5.19 6.10 6.73 -5.02%
DPS 1.71 1.71 1.71 1.71 1.69 1.69 1.69 0.78%
NAPS 0.508 0.5909 0.5916 0.5709 0.5621 0.5483 0.5539 -5.60%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.49 1.06 1.10 0.88 0.62 0.68 0.58 -
P/RPS 0.34 0.27 0.29 0.25 0.18 0.20 0.17 58.80%
P/EPS 6.55 5.97 6.82 5.73 3.41 3.15 2.44 93.26%
EY 15.28 16.74 14.66 17.45 29.34 31.74 41.04 -48.27%
DY 4.20 5.66 5.45 6.82 9.68 8.82 10.34 -45.18%
P/NAPS 0.80 0.51 0.53 0.44 0.31 0.35 0.30 92.41%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 26/06/08 27/03/08 10/12/07 21/09/07 25/06/07 23/03/07 15/12/06 -
Price 0.45 0.52 1.07 0.85 0.58 0.60 0.63 -
P/RPS 0.32 0.13 0.29 0.24 0.17 0.18 0.19 41.60%
P/EPS 6.01 2.93 6.64 5.54 3.19 2.78 2.65 72.70%
EY 16.63 34.13 15.07 18.06 31.36 35.97 37.78 -42.16%
DY 4.57 11.54 5.61 7.06 10.34 10.00 9.52 -38.71%
P/NAPS 0.74 0.25 0.52 0.43 0.29 0.31 0.32 74.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment