[ANNUM] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 14.8%
YoY- -214.11%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 96,240 93,225 93,429 96,922 101,427 115,561 121,056 -14.19%
PBT -7,419 -7,330 -8,049 -8,368 -10,149 -7,652 -4,732 34.99%
Tax 107 107 0 0 327 179 -801 -
NP -7,312 -7,223 -8,049 -8,368 -9,822 -7,473 -5,533 20.44%
-
NP to SH -7,312 -7,223 -8,049 -8,368 -9,822 -7,473 -5,533 20.44%
-
Tax Rate - - - - - - - -
Total Cost 103,552 100,448 101,478 105,290 111,249 123,034 126,589 -12.54%
-
Net Worth 58,778 61,769 63,240 64,710 66,181 68,387 71,328 -12.11%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 58,778 61,769 63,240 64,710 66,181 68,387 71,328 -12.11%
NOSH 75,000 75,000 75,000 75,000 73,535 73,535 73,535 1.32%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -7.60% -7.75% -8.62% -8.63% -9.68% -6.47% -4.57% -
ROE -12.44% -11.69% -12.73% -12.93% -14.84% -10.93% -7.76% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 130.99 126.78 127.05 131.80 137.93 157.15 164.62 -14.14%
EPS -9.95 -9.82 -10.95 -11.38 -13.36 -10.16 -7.52 20.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.84 0.86 0.88 0.90 0.93 0.97 -12.06%
Adjusted Per Share Value based on latest NOSH - 75,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 42.33 41.00 41.09 42.63 44.61 50.83 53.24 -14.18%
EPS -3.22 -3.18 -3.54 -3.68 -4.32 -3.29 -2.43 20.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2585 0.2717 0.2781 0.2846 0.2911 0.3008 0.3137 -12.11%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.30 0.315 0.34 0.32 0.375 0.315 0.375 -
P/RPS 0.23 0.25 0.27 0.24 0.27 0.20 0.23 0.00%
P/EPS -3.01 -3.21 -3.11 -2.81 -2.81 -3.10 -4.98 -28.53%
EY -33.17 -31.18 -32.19 -35.56 -35.62 -32.26 -20.06 39.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.40 0.36 0.42 0.34 0.39 -1.71%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 27/02/18 29/11/17 29/08/17 25/05/17 28/02/17 28/11/16 -
Price 0.315 0.315 0.305 0.315 0.33 0.335 0.36 -
P/RPS 0.24 0.25 0.24 0.24 0.24 0.21 0.22 5.97%
P/EPS -3.17 -3.21 -2.79 -2.77 -2.47 -3.30 -4.78 -23.97%
EY -31.59 -31.18 -35.89 -36.13 -40.48 -30.34 -20.90 31.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.35 0.36 0.37 0.36 0.37 3.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment