[ANNUM] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -107.7%
YoY- 47.79%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 96,922 101,427 115,561 121,056 127,536 134,724 131,649 -18.48%
PBT -8,368 -10,149 -7,652 -4,732 -1,743 -278 -1,233 258.87%
Tax 0 327 179 -801 -921 -905 -835 -
NP -8,368 -9,822 -7,473 -5,533 -2,664 -1,183 -2,068 154.14%
-
NP to SH -8,368 -9,822 -7,473 -5,533 -2,664 -1,183 -2,068 154.14%
-
Tax Rate - - - - - - - -
Total Cost 105,290 111,249 123,034 126,589 130,200 135,907 133,717 -14.74%
-
Net Worth 64,710 66,181 68,387 71,328 73,463 77,694 76,782 -10.78%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 64,710 66,181 68,387 71,328 73,463 77,694 76,782 -10.78%
NOSH 75,000 73,535 73,535 73,535 73,463 74,705 73,829 1.05%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -8.63% -9.68% -6.47% -4.57% -2.09% -0.88% -1.57% -
ROE -12.93% -14.84% -10.93% -7.76% -3.63% -1.52% -2.69% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 131.80 137.93 157.15 164.62 173.60 180.34 178.31 -18.26%
EPS -11.38 -13.36 -10.16 -7.52 -3.63 -1.58 -2.80 154.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.90 0.93 0.97 1.00 1.04 1.04 -10.54%
Adjusted Per Share Value based on latest NOSH - 75,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 42.60 44.58 50.80 53.21 56.06 59.22 57.87 -18.48%
EPS -3.68 -4.32 -3.28 -2.43 -1.17 -0.52 -0.91 154.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2844 0.2909 0.3006 0.3135 0.3229 0.3415 0.3375 -10.79%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.32 0.375 0.315 0.375 0.38 0.35 0.36 -
P/RPS 0.24 0.27 0.20 0.23 0.22 0.19 0.20 12.93%
P/EPS -2.81 -2.81 -3.10 -4.98 -10.48 -22.10 -12.85 -63.73%
EY -35.56 -35.62 -32.26 -20.06 -9.54 -4.52 -7.78 175.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.34 0.39 0.38 0.34 0.35 1.89%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 25/05/17 28/02/17 28/11/16 30/08/16 30/05/16 29/02/16 -
Price 0.315 0.33 0.335 0.36 0.385 0.38 0.385 -
P/RPS 0.24 0.24 0.21 0.22 0.22 0.21 0.22 5.97%
P/EPS -2.77 -2.47 -3.30 -4.78 -10.62 -24.00 -13.74 -65.65%
EY -36.13 -40.48 -30.34 -20.90 -9.42 -4.17 -7.28 191.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.36 0.37 0.39 0.37 0.37 -1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment