[ANNUM] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -31.43%
YoY- -730.26%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 93,225 93,429 96,922 101,427 115,561 121,056 127,536 -18.80%
PBT -7,330 -8,049 -8,368 -10,149 -7,652 -4,732 -1,743 159.85%
Tax 107 0 0 327 179 -801 -921 -
NP -7,223 -8,049 -8,368 -9,822 -7,473 -5,533 -2,664 94.08%
-
NP to SH -7,223 -8,049 -8,368 -9,822 -7,473 -5,533 -2,664 94.08%
-
Tax Rate - - - - - - - -
Total Cost 100,448 101,478 105,290 111,249 123,034 126,589 130,200 -15.84%
-
Net Worth 61,769 63,240 64,710 66,181 68,387 71,328 73,463 -10.88%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 61,769 63,240 64,710 66,181 68,387 71,328 73,463 -10.88%
NOSH 75,000 75,000 75,000 73,535 73,535 73,535 73,463 1.38%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -7.75% -8.62% -8.63% -9.68% -6.47% -4.57% -2.09% -
ROE -11.69% -12.73% -12.93% -14.84% -10.93% -7.76% -3.63% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 126.78 127.05 131.80 137.93 157.15 164.62 173.60 -18.85%
EPS -9.82 -10.95 -11.38 -13.36 -10.16 -7.52 -3.63 93.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.86 0.88 0.90 0.93 0.97 1.00 -10.94%
Adjusted Per Share Value based on latest NOSH - 75,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 40.98 41.07 42.60 44.58 50.80 53.21 56.06 -18.80%
EPS -3.17 -3.54 -3.68 -4.32 -3.28 -2.43 -1.17 93.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2715 0.278 0.2844 0.2909 0.3006 0.3135 0.3229 -10.88%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.315 0.34 0.32 0.375 0.315 0.375 0.38 -
P/RPS 0.25 0.27 0.24 0.27 0.20 0.23 0.22 8.87%
P/EPS -3.21 -3.11 -2.81 -2.81 -3.10 -4.98 -10.48 -54.46%
EY -31.18 -32.19 -35.56 -35.62 -32.26 -20.06 -9.54 119.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.36 0.42 0.34 0.39 0.38 0.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 29/11/17 29/08/17 25/05/17 28/02/17 28/11/16 30/08/16 -
Price 0.315 0.305 0.315 0.33 0.335 0.36 0.385 -
P/RPS 0.25 0.24 0.24 0.24 0.21 0.22 0.22 8.87%
P/EPS -3.21 -2.79 -2.77 -2.47 -3.30 -4.78 -10.62 -54.86%
EY -31.18 -35.89 -36.13 -40.48 -30.34 -20.90 -9.42 121.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.36 0.37 0.36 0.37 0.39 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment