[ANNUM] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -45.8%
YoY- -4.01%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 46,112 15,207 10,385 22,666 19,651 33,785 30,710 7.00%
PBT 7,975 -2,349 -3,434 -2,311 -2,222 275 -680 -
Tax 0 0 0 0 0 -148 -78 -
NP 7,975 -2,349 -3,434 -2,311 -2,222 127 -758 -
-
NP to SH 7,975 -2,349 -3,434 -2,311 -2,222 127 -758 -
-
Tax Rate 0.00% - - - - 53.82% - -
Total Cost 38,137 17,556 13,819 24,977 21,873 33,658 31,468 3.25%
-
Net Worth 61,495 44,734 44,249 58,778 66,181 77,694 78,801 -4.04%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 61,495 44,734 44,249 58,778 66,181 77,694 78,801 -4.04%
NOSH 75,000 75,000 75,000 75,000 75,000 74,705 75,049 -0.01%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 17.29% -15.45% -33.07% -10.20% -11.31% 0.38% -2.47% -
ROE 12.97% -5.25% -7.76% -3.93% -3.36% 0.16% -0.96% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 61.49 20.74 13.85 30.85 26.72 45.22 40.92 7.01%
EPS 10.63 -3.20 -4.58 -3.15 -3.02 0.17 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.61 0.59 0.80 0.90 1.04 1.05 -4.03%
Adjusted Per Share Value based on latest NOSH - 75,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 20.28 6.69 4.57 9.97 8.64 14.86 13.51 6.99%
EPS 3.51 -1.03 -1.51 -1.02 -0.98 0.06 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2705 0.1967 0.1946 0.2585 0.2911 0.3417 0.3466 -4.04%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.10 0.23 0.345 0.30 0.375 0.35 0.33 -
P/RPS 1.79 1.11 2.49 0.97 1.40 0.77 0.81 14.11%
P/EPS 10.34 -7.18 -7.53 -9.54 -12.41 205.88 -32.67 -
EY 9.67 -13.93 -13.27 -10.48 -8.06 0.49 -3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.38 0.58 0.38 0.42 0.34 0.31 27.60%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 19/05/21 16/07/20 29/05/19 25/05/18 25/05/17 30/05/16 27/05/15 -
Price 1.16 0.175 0.305 0.315 0.33 0.38 0.33 -
P/RPS 1.89 0.84 2.20 1.02 1.23 0.84 0.81 15.15%
P/EPS 10.91 -5.46 -6.66 -10.01 -10.92 223.53 -32.67 -
EY 9.17 -18.30 -15.01 -9.99 -9.16 0.45 -3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.29 0.52 0.39 0.37 0.37 0.31 28.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment