[ANNUM] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 80.49%
YoY- 85.73%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 121,056 127,536 134,724 131,649 125,222 121,590 115,682 3.06%
PBT -4,732 -1,743 -278 -1,233 -8,575 -11,044 -12,079 -46.36%
Tax -801 -921 -905 -835 -2,022 -2,402 -2,324 -50.74%
NP -5,533 -2,664 -1,183 -2,068 -10,597 -13,446 -14,403 -47.06%
-
NP to SH -5,533 -2,664 -1,183 -2,068 -10,597 -13,446 -14,403 -47.06%
-
Tax Rate - - - - - - - -
Total Cost 126,589 130,200 135,907 133,717 135,819 135,036 130,085 -1.79%
-
Net Worth 71,328 73,463 77,694 76,782 77,186 78,101 78,801 -6.40%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 71,328 73,463 77,694 76,782 77,186 78,101 78,801 -6.40%
NOSH 73,535 73,463 74,705 73,829 73,510 75,098 75,049 -1.34%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -4.57% -2.09% -0.88% -1.57% -8.46% -11.06% -12.45% -
ROE -7.76% -3.63% -1.52% -2.69% -13.73% -17.22% -18.28% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 164.62 173.60 180.34 178.31 170.35 161.91 154.14 4.47%
EPS -7.52 -3.63 -1.58 -2.80 -14.42 -17.90 -19.19 -46.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.00 1.04 1.04 1.05 1.04 1.05 -5.13%
Adjusted Per Share Value based on latest NOSH - 73,829
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 53.24 56.09 59.25 57.90 55.07 53.48 50.88 3.06%
EPS -2.43 -1.17 -0.52 -0.91 -4.66 -5.91 -6.33 -47.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3137 0.3231 0.3417 0.3377 0.3395 0.3435 0.3466 -6.41%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.375 0.38 0.35 0.36 0.31 0.35 0.33 -
P/RPS 0.23 0.22 0.19 0.20 0.18 0.22 0.21 6.23%
P/EPS -4.98 -10.48 -22.10 -12.85 -2.15 -1.95 -1.72 102.74%
EY -20.06 -9.54 -4.52 -7.78 -46.50 -51.16 -58.16 -50.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.34 0.35 0.30 0.34 0.31 16.48%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 30/08/16 30/05/16 29/02/16 26/11/15 25/08/15 27/05/15 -
Price 0.36 0.385 0.38 0.385 0.38 0.295 0.33 -
P/RPS 0.22 0.22 0.21 0.22 0.22 0.18 0.21 3.14%
P/EPS -4.78 -10.62 -24.00 -13.74 -2.64 -1.65 -1.72 97.29%
EY -20.90 -9.42 -4.17 -7.28 -37.94 -60.69 -58.16 -49.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.37 0.37 0.36 0.28 0.31 12.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment