[APEX] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 16.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 58,825 103,644 123,217 143,514 120,878 70,266 32,893 -0.58%
PBT 8,402 38,255 70,312 77,200 62,927 36,362 11,436 0.31%
Tax 135 -15,501 -28,723 -28,038 -20,827 -8,479 -2,388 -
NP 8,537 22,754 41,589 49,162 42,100 27,883 9,048 0.05%
-
NP to SH 827 17,521 41,589 49,162 42,100 27,883 9,048 2.45%
-
Tax Rate -1.61% 40.52% 40.85% 36.32% 33.10% 23.32% 20.88% -
Total Cost 50,288 80,890 81,628 94,352 78,778 42,383 23,845 -0.75%
-
Net Worth 307,489 307,590 416,847 413,905 407,724 393,328 320,472 0.04%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 307,489 307,590 416,847 413,905 407,724 393,328 320,472 0.04%
NOSH 213,534 213,604 213,768 213,353 213,468 106,593 106,824 -0.70%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 14.51% 21.95% 33.75% 34.26% 34.83% 39.68% 27.51% -
ROE 0.27% 5.70% 9.98% 11.88% 10.33% 7.09% 2.82% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 27.55 48.52 57.64 67.27 56.63 65.92 30.79 0.11%
EPS 0.39 8.20 19.46 23.04 19.72 26.16 8.47 3.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.44 1.95 1.94 1.91 3.69 3.00 0.74%
Adjusted Per Share Value based on latest NOSH - 213,353
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 29.14 51.34 61.04 71.09 59.88 34.81 16.29 -0.58%
EPS 0.41 8.68 20.60 24.35 20.86 13.81 4.48 2.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5233 1.5238 2.065 2.0504 2.0198 1.9485 1.5876 0.04%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.90 1.24 1.49 2.39 4.10 0.00 0.00 -
P/RPS 3.27 2.56 2.58 3.55 7.24 0.00 0.00 -100.00%
P/EPS 232.38 15.12 7.66 10.37 20.79 0.00 0.00 -100.00%
EY 0.43 6.61 13.06 9.64 4.81 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.86 0.76 1.23 2.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 01/03/01 22/11/00 23/08/00 - - - -
Price 0.99 1.12 1.44 2.17 0.00 0.00 0.00 -
P/RPS 3.59 2.31 2.50 3.23 0.00 0.00 0.00 -100.00%
P/EPS 255.62 13.65 7.40 9.42 0.00 0.00 0.00 -100.00%
EY 0.39 7.32 13.51 10.62 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.78 0.74 1.12 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment