[LCTH] QoQ TTM Result on 30-Jun-2014 [#2]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
13-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -56.49%
YoY- 84.7%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 122,360 126,061 124,981 166,721 188,180 206,606 222,918 -32.98%
PBT 15,745 12,331 8,497 9,152 19,745 16,891 10,936 27.53%
Tax -62 669 -1,010 -1,029 -1,076 -1,086 -1,045 -84.81%
NP 15,683 13,000 7,487 8,123 18,669 15,805 9,891 36.01%
-
NP to SH 15,683 13,000 7,487 8,123 18,669 15,805 9,891 36.01%
-
Tax Rate 0.39% -5.43% 11.89% 11.24% 5.45% 6.43% 9.56% -
Total Cost 106,677 113,061 117,494 158,598 169,511 190,801 213,027 -36.96%
-
Net Worth 190,943 187,128 181,188 180,000 176,400 174,239 172,799 6.88%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 190,943 187,128 181,188 180,000 176,400 174,239 172,799 6.88%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 12.82% 10.31% 5.99% 4.87% 9.92% 7.65% 4.44% -
ROE 8.21% 6.95% 4.13% 4.51% 10.58% 9.07% 5.72% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 33.99 35.02 34.72 46.31 52.27 57.39 61.92 -32.98%
EPS 4.36 3.61 2.08 2.26 5.19 4.39 2.75 36.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5304 0.5198 0.5033 0.50 0.49 0.484 0.48 6.88%
Adjusted Per Share Value based on latest NOSH - 360,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 33.99 35.02 34.72 46.31 52.27 57.39 61.92 -32.98%
EPS 4.36 3.61 2.08 2.26 5.19 4.39 2.75 36.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5304 0.5198 0.5033 0.50 0.49 0.484 0.48 6.88%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.435 0.255 0.315 0.31 0.205 0.20 0.155 -
P/RPS 1.28 0.73 0.91 0.67 0.39 0.35 0.25 197.35%
P/EPS 9.99 7.06 15.15 13.74 3.95 4.56 5.64 46.44%
EY 10.01 14.16 6.60 7.28 25.30 21.95 17.73 -31.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.49 0.63 0.62 0.42 0.41 0.32 87.36%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 13/05/15 27/02/15 14/11/14 13/08/14 14/05/14 25/02/14 14/11/13 -
Price 0.48 0.34 0.29 0.35 0.295 0.21 0.185 -
P/RPS 1.41 0.97 0.84 0.76 0.56 0.37 0.30 180.85%
P/EPS 11.02 9.42 13.94 15.51 5.69 4.78 6.73 38.96%
EY 9.08 10.62 7.17 6.45 17.58 20.91 14.85 -27.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.65 0.58 0.70 0.60 0.43 0.39 74.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment