[LCTH] YoY Quarter Result on 31-Mar-2014 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 154.57%
YoY- 163.75%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 23,264 31,860 26,070 29,771 48,197 84,055 24,133 -0.60%
PBT 2,179 2,458 4,799 1,385 -1,469 -3,995 -4,699 -
Tax -641 -616 -1,001 -270 -280 -351 802 -
NP 1,538 1,842 3,798 1,115 -1,749 -4,346 -3,897 -
-
NP to SH 1,538 1,842 3,798 1,115 -1,749 -4,346 -3,897 -
-
Tax Rate 29.42% 25.06% 20.86% 19.49% - - - -
Total Cost 21,726 30,018 22,272 28,656 49,946 88,401 28,030 -4.15%
-
Net Worth 210,132 210,347 190,943 176,400 156,672 176,400 194,349 1.30%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 210,132 210,347 190,943 176,400 156,672 176,400 194,349 1.30%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 359,907 0.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 6.61% 5.78% 14.57% 3.75% -3.63% -5.17% -16.15% -
ROE 0.73% 0.88% 1.99% 0.63% -1.12% -2.46% -2.01% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 6.46 8.85 7.24 8.27 13.39 23.35 6.71 -0.63%
EPS 0.43 0.51 1.06 0.31 -0.49 -1.20 -1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5837 0.5843 0.5304 0.49 0.4352 0.49 0.54 1.30%
Adjusted Per Share Value based on latest NOSH - 360,000
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 6.46 8.85 7.24 8.27 13.39 23.35 6.70 -0.60%
EPS 0.43 0.51 1.06 0.31 -0.49 -1.20 -1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5837 0.5843 0.5304 0.49 0.4352 0.49 0.5399 1.30%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.565 0.625 0.435 0.205 0.12 0.21 0.25 -
P/RPS 8.74 7.06 6.01 2.48 0.90 0.90 3.73 15.23%
P/EPS 132.25 122.15 41.23 66.19 -24.70 -17.40 -23.09 -
EY 0.76 0.82 2.43 1.51 -4.05 -5.75 -4.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.07 0.82 0.42 0.28 0.43 0.46 13.22%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 09/05/17 13/05/16 13/05/15 14/05/14 14/05/13 11/05/12 12/05/11 -
Price 0.56 0.67 0.48 0.295 0.14 0.22 0.25 -
P/RPS 8.67 7.57 6.63 3.57 1.05 0.94 3.73 15.07%
P/EPS 131.08 130.94 45.50 95.25 -28.82 -18.22 -23.09 -
EY 0.76 0.76 2.20 1.05 -3.47 -5.49 -4.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.15 0.90 0.60 0.32 0.45 0.46 13.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment