[LCTH] QoQ TTM Result on 31-Dec-2014 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 73.63%
YoY- -17.75%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 118,789 120,025 122,360 126,061 124,981 166,721 188,180 -26.39%
PBT 23,712 18,014 15,745 12,331 8,497 9,152 19,745 12.96%
Tax -2,274 -1,152 -62 669 -1,010 -1,029 -1,076 64.60%
NP 21,438 16,862 15,683 13,000 7,487 8,123 18,669 9.64%
-
NP to SH 21,438 16,862 15,683 13,000 7,487 8,123 18,669 9.64%
-
Tax Rate 9.59% 6.40% 0.39% -5.43% 11.89% 11.24% 5.45% -
Total Cost 97,351 103,163 106,677 113,061 117,494 158,598 169,511 -30.88%
-
Net Worth 200,844 195,444 190,943 187,128 181,188 180,000 176,400 9.02%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 3,600 1,800 - - - - - -
Div Payout % 16.79% 10.67% - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 200,844 195,444 190,943 187,128 181,188 180,000 176,400 9.02%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 18.05% 14.05% 12.82% 10.31% 5.99% 4.87% 9.92% -
ROE 10.67% 8.63% 8.21% 6.95% 4.13% 4.51% 10.58% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 33.00 33.34 33.99 35.02 34.72 46.31 52.27 -26.38%
EPS 5.96 4.68 4.36 3.61 2.08 2.26 5.19 9.65%
DPS 1.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5579 0.5429 0.5304 0.5198 0.5033 0.50 0.49 9.02%
Adjusted Per Share Value based on latest NOSH - 360,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 33.00 33.34 33.99 35.02 34.72 46.31 52.27 -26.38%
EPS 5.96 4.68 4.36 3.61 2.08 2.26 5.19 9.65%
DPS 1.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5579 0.5429 0.5304 0.5198 0.5033 0.50 0.49 9.02%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.63 0.505 0.435 0.255 0.315 0.31 0.205 -
P/RPS 1.91 1.51 1.28 0.73 0.91 0.67 0.39 188.11%
P/EPS 10.58 10.78 9.99 7.06 15.15 13.74 3.95 92.75%
EY 9.45 9.28 10.01 14.16 6.60 7.28 25.30 -48.10%
DY 1.59 0.99 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.93 0.82 0.49 0.63 0.62 0.42 93.32%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 12/11/15 13/08/15 13/05/15 27/02/15 14/11/14 13/08/14 14/05/14 -
Price 0.76 0.64 0.48 0.34 0.29 0.35 0.295 -
P/RPS 2.30 1.92 1.41 0.97 0.84 0.76 0.56 156.24%
P/EPS 12.76 13.66 11.02 9.42 13.94 15.51 5.69 71.24%
EY 7.84 7.32 9.08 10.62 7.17 6.45 17.58 -41.60%
DY 1.32 0.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.18 0.90 0.65 0.58 0.70 0.60 72.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment