[CSCSTEL] QoQ TTM Result on 30-Jun-2004 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/11/04 30/09/04 31/08/04 30/06/04 CAGR
Revenue 530,236 314,887 314,887 0 -
PBT 58,534 42,494 42,481 13 51973523430.72%
Tax -45,328 -42,482 -42,482 0 -
NP 13,206 12 -1 13 1489881041.71%
-
NP to SH 47,317 34,123 34,110 13 31287600203.15%
-
Tax Rate 77.44% 99.97% 100.00% 0.00% -
Total Cost 517,030 314,875 314,888 -13 -
-
Net Worth 331,040 0 501,761 0 -
Dividend
30/11/04 30/09/04 31/08/04 30/06/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/04 30/09/04 31/08/04 30/06/04 CAGR
Net Worth 331,040 0 501,761 0 -
NOSH 238,158 380,122 380,122 0 -
Ratio Analysis
30/11/04 30/09/04 31/08/04 30/06/04 CAGR
NP Margin 2.49% 0.00% 0.00% 0.00% -
ROE 14.29% 0.00% 6.80% 0.00% -
Per Share
30/11/04 30/09/04 31/08/04 30/06/04 CAGR
RPS 222.64 82.84 82.84 0.00 -
EPS 19.87 8.98 8.97 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.39 0.00 1.32 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/11/04 30/09/04 31/08/04 30/06/04 CAGR
RPS 139.54 82.87 82.87 0.00 -
EPS 12.45 8.98 8.98 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8712 0.00 1.3204 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/04 30/09/04 31/08/04 30/06/04 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/04 30/09/04 31/08/04 30/06/04 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment