[CSCSTEL] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 1,274,050 913,027 993,646 0 -
PBT 108,498 24,504 107,891 13 1928.42%
Tax -15,378 -987 -13,994 0 -
NP 93,120 23,517 93,897 13 1827.67%
-
NP to SH 93,120 23,517 93,897 13 1827.67%
-
Tax Rate 14.17% 4.03% 12.97% 0.00% -
Total Cost 1,180,930 889,510 899,749 -13 -
-
Net Worth 655,238 593,087 593,083 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 75,449 19,009 - - -
Div Payout % 81.02% 80.83% - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 655,238 593,087 593,083 0 -
NOSH 376,573 380,184 380,181 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 7.31% 2.58% 9.45% 0.00% -
ROE 14.21% 3.97% 15.83% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 338.33 240.15 261.36 0.00 -
EPS 24.73 6.19 24.70 0.00 -
DPS 20.00 5.00 0.00 0.00 -
NAPS 1.74 1.56 1.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 335.28 240.27 261.49 0.00 -
EPS 24.51 6.19 24.71 0.00 -
DPS 19.86 5.00 0.00 0.00 -
NAPS 1.7243 1.5608 1.5607 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 - -
Price 1.55 0.85 1.55 0.00 -
P/RPS 0.46 0.35 0.59 0.00 -
P/EPS 6.27 13.74 6.28 0.00 -
EY 15.95 7.28 15.93 0.00 -
DY 12.90 5.88 0.00 0.00 -
P/NAPS 0.89 0.54 0.99 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 15/08/07 16/08/06 - - -
Price 1.48 0.88 0.00 0.00 -
P/RPS 0.44 0.37 0.00 0.00 -
P/EPS 5.99 14.23 0.00 0.00 -
EY 16.71 7.03 0.00 0.00 -
DY 13.51 5.68 0.00 0.00 -
P/NAPS 0.85 0.56 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment