[CAPITALA] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
02-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -50.73%
YoY- -37.72%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 3,189,783 3,158,024 3,018,411 2,756,436 2,484,240 2,237,916 2,061,687 33.73%
PBT -31,194 -671,782 -856,844 -870,788 -239,031 339,988 517,254 -
Tax 301,863 1,277,906 1,333,209 1,305,280 1,120,975 256,406 254,773 11.95%
NP 270,669 606,124 476,365 434,492 881,944 596,394 772,027 -50.24%
-
NP to SH 270,669 606,124 476,365 434,492 881,944 596,394 772,027 -50.24%
-
Tax Rate - - - - - -75.42% -49.25% -
Total Cost 2,919,114 2,551,900 2,542,046 2,321,944 1,602,296 1,641,522 1,289,660 72.30%
-
Net Worth 2,306,937 1,934,310 1,795,278 1,627,525 1,795,941 2,260,079 2,253,134 1.58%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 2,306,937 1,934,310 1,795,278 1,627,525 1,795,941 2,260,079 2,253,134 1.58%
NOSH 2,454,188 2,358,915 2,362,209 2,358,733 2,363,081 2,354,249 2,371,720 2.30%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 8.49% 19.19% 15.78% 15.76% 35.50% 26.65% 37.45% -
ROE 11.73% 31.34% 26.53% 26.70% 49.11% 26.39% 34.26% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 129.97 133.88 127.78 116.86 105.13 95.06 86.93 30.72%
EPS 11.03 25.70 20.17 18.42 37.32 25.33 32.55 -51.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.82 0.76 0.69 0.76 0.96 0.95 -0.70%
Adjusted Per Share Value based on latest NOSH - 2,358,733
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 73.66 72.93 69.70 63.65 57.37 51.68 47.61 33.73%
EPS 6.25 14.00 11.00 10.03 20.37 13.77 17.83 -50.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5327 0.4467 0.4146 0.3758 0.4147 0.5219 0.5203 1.58%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.40 1.11 0.94 0.87 1.24 0.87 1.37 -
P/RPS 1.08 0.83 0.74 0.74 1.18 0.92 1.58 -22.38%
P/EPS 12.69 4.32 4.66 4.72 3.32 3.43 4.21 108.52%
EY 7.88 23.15 21.45 21.17 30.10 29.12 23.76 -52.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.35 1.24 1.26 1.63 0.91 1.44 2.29%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 12/08/09 28/05/09 02/03/09 28/11/08 28/08/08 29/05/08 -
Price 1.28 1.42 1.25 0.94 1.11 1.10 1.01 -
P/RPS 0.98 1.06 0.98 0.80 1.06 1.16 1.16 -10.62%
P/EPS 11.61 5.53 6.20 5.10 2.97 4.34 3.10 140.97%
EY 8.62 18.10 16.13 19.60 33.62 23.03 32.23 -58.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.73 1.64 1.36 1.46 1.15 1.06 18.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment