[GCB] QoQ TTM Result on 31-Mar-2005 [#1]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 412,695 310,699 205,548 103,206 0 0 -
PBT 20,019 15,699 10,523 5,358 0 0 -
Tax -2,839 -1,578 -1,074 -545 0 0 -
NP 17,180 14,121 9,449 4,813 0 0 -
-
NP to SH 17,009 13,987 9,377 4,813 0 0 -
-
Tax Rate 14.18% 10.05% 10.21% 10.17% - - -
Total Cost 395,515 296,578 196,099 98,393 0 0 -
-
Net Worth 81,581 82,043 79,751 62,365 0 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div 13,437 6,211 3,090 - - - -
Div Payout % 79.00% 44.41% 32.96% - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 81,581 82,043 79,751 62,365 0 0 -
NOSH 240,866 240,104 237,708 216,396 124,265 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 4.16% 4.54% 4.60% 4.66% 0.00% 0.00% -
ROE 20.85% 17.05% 11.76% 7.72% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 171.34 129.40 86.47 47.69 0.00 0.00 -
EPS 7.06 5.83 3.94 2.22 0.00 0.00 -
DPS 5.58 2.59 1.30 0.00 0.00 0.00 -
NAPS 0.3387 0.3417 0.3355 0.2882 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 216,396
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 35.13 26.44 17.49 8.78 0.00 0.00 -
EPS 1.45 1.19 0.80 0.41 0.00 0.00 -
DPS 1.14 0.53 0.26 0.00 0.00 0.00 -
NAPS 0.0694 0.0698 0.0679 0.0531 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/12/05 30/09/05 30/06/05 - - - -
Price 0.32 0.31 0.32 0.00 0.00 0.00 -
P/RPS 0.19 0.24 0.37 0.00 0.00 0.00 -
P/EPS 4.53 5.32 8.11 0.00 0.00 0.00 -
EY 22.07 18.79 12.33 0.00 0.00 0.00 -
DY 17.43 8.35 4.06 0.00 0.00 0.00 -
P/NAPS 0.94 0.91 0.95 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 08/03/06 22/11/05 - - - - -
Price 0.32 0.32 0.00 0.00 0.00 0.00 -
P/RPS 0.19 0.25 0.00 0.00 0.00 0.00 -
P/EPS 4.53 5.49 0.00 0.00 0.00 0.00 -
EY 22.07 18.20 0.00 0.00 0.00 0.00 -
DY 17.43 8.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.94 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment