[CNH] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -91.07%
YoY- -93.56%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 70,226 77,196 76,354 76,470 77,743 74,045 71,840 -1.50%
PBT -2,661 -492 521 1,184 2,222 1,297 1,241 -
Tax -1,645 -1,747 -1,796 -1,349 -1,257 -1,125 -544 109.25%
NP -4,306 -2,239 -1,275 -165 965 172 697 -
-
NP to SH -3,827 -1,780 -1,026 98 1,098 393 768 -
-
Tax Rate - - 344.72% 113.94% 56.57% 86.74% 43.84% -
Total Cost 74,532 79,435 77,629 76,635 76,778 73,873 71,143 3.15%
-
Net Worth 72,000 72,000 72,000 72,000 72,000 72,000 72,000 0.00%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 72,000 72,000 72,000 72,000 72,000 72,000 72,000 0.00%
NOSH 720,000 720,000 720,000 720,000 720,000 720,000 720,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -6.13% -2.90% -1.67% -0.22% 1.24% 0.23% 0.97% -
ROE -5.32% -2.47% -1.43% 0.14% 1.53% 0.55% 1.07% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.75 10.72 10.60 10.62 10.80 10.28 9.98 -1.54%
EPS -0.53 -0.25 -0.14 0.01 0.15 0.05 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 720,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.74 10.71 10.59 10.61 10.78 10.27 9.97 -1.54%
EPS -0.53 -0.25 -0.14 0.01 0.15 0.05 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0999 0.0999 0.0999 0.0999 0.0999 0.0999 0.0999 0.00%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.055 0.065 0.05 0.075 0.07 0.075 0.09 -
P/RPS 0.56 0.61 0.47 0.71 0.65 0.73 0.90 -27.13%
P/EPS -10.35 -26.29 -35.09 551.02 45.90 137.40 84.38 -
EY -9.66 -3.80 -2.85 0.18 2.18 0.73 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.65 0.50 0.75 0.70 0.75 0.90 -28.00%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 27/02/23 25/11/22 26/08/22 27/05/22 28/02/22 25/11/21 -
Price 0.05 0.06 0.065 0.065 0.075 0.075 0.085 -
P/RPS 0.51 0.56 0.61 0.61 0.69 0.73 0.85 -28.88%
P/EPS -9.41 -24.27 -45.61 477.55 49.18 137.40 79.69 -
EY -10.63 -4.12 -2.19 0.21 2.03 0.73 1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.65 0.65 0.75 0.75 0.85 -29.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment