[RSAWIT] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -4.5%
YoY- -170.74%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 314,933 335,866 337,610 338,792 327,396 325,080 313,973 0.20%
PBT -154,271 -156,379 -194,297 -177,165 -187,190 -174,121 -52,220 106.02%
Tax -5,448 -5,031 13,901 6,541 23,507 22,482 -13,202 -44.60%
NP -159,719 -161,410 -180,396 -170,624 -163,683 -151,639 -65,422 81.40%
-
NP to SH -141,540 -143,901 -144,718 -134,257 -128,472 -119,185 -56,296 85.00%
-
Tax Rate - - - - - - - -
Total Cost 474,652 497,276 518,006 509,416 491,079 476,719 379,395 16.12%
-
Net Worth 612,516 612,516 755,437 775,854 553,209 816,688 939,192 -24.81%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 612,516 612,516 755,437 775,854 553,209 816,688 939,192 -24.81%
NOSH 1,418,487 1,418,487 1,418,487 1,418,487 1,418,487 1,418,487 1,418,487 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -50.72% -48.06% -53.43% -50.36% -50.00% -46.65% -20.84% -
ROE -23.11% -23.49% -19.16% -17.30% -23.22% -14.59% -5.99% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 15.42 16.45 16.54 16.59 23.08 15.92 15.38 0.17%
EPS -6.93 -7.05 -7.09 -6.58 -9.06 -5.84 -2.76 84.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.37 0.38 0.39 0.40 0.46 -24.81%
Adjusted Per Share Value based on latest NOSH - 1,418,487
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 15.42 16.45 16.54 16.59 16.04 15.92 15.38 0.17%
EPS -6.93 -7.05 -7.09 -6.58 -6.29 -5.84 -2.76 84.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.37 0.38 0.271 0.40 0.46 -24.81%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.19 0.155 0.22 0.285 0.315 0.385 0.41 -
P/RPS 1.23 0.94 1.33 1.72 1.36 2.42 2.67 -40.38%
P/EPS -2.74 -2.20 -3.10 -4.33 -3.48 -6.60 -14.87 -67.65%
EY -36.49 -45.47 -32.22 -23.07 -28.75 -15.16 -6.73 208.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.52 0.59 0.75 0.81 0.96 0.89 -20.58%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 29/11/18 27/08/18 25/05/18 28/02/18 23/11/17 -
Price 0.19 0.20 0.165 0.285 0.305 0.355 0.395 -
P/RPS 1.23 1.22 1.00 1.72 1.32 2.23 2.57 -38.84%
P/EPS -2.74 -2.84 -2.33 -4.33 -3.37 -6.08 -14.33 -66.84%
EY -36.49 -35.24 -42.96 -23.07 -29.69 -16.44 -6.98 201.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.67 0.45 0.75 0.78 0.89 0.86 -18.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment