[RSAWIT] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -7.79%
YoY- -157.07%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 289,797 314,933 335,866 337,610 338,792 327,396 325,080 -7.39%
PBT -172,363 -154,271 -156,379 -194,297 -177,165 -187,190 -174,121 -0.67%
Tax 7,644 -5,448 -5,031 13,901 6,541 23,507 22,482 -51.38%
NP -164,719 -159,719 -161,410 -180,396 -170,624 -163,683 -151,639 5.68%
-
NP to SH -146,129 -141,540 -143,901 -144,718 -134,257 -128,472 -119,185 14.59%
-
Tax Rate - - - - - - - -
Total Cost 454,516 474,652 497,276 518,006 509,416 491,079 476,719 -3.13%
-
Net Worth 592,099 612,516 612,516 755,437 775,854 553,209 816,688 -19.34%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 592,099 612,516 612,516 755,437 775,854 553,209 816,688 -19.34%
NOSH 1,418,487 1,418,487 1,418,487 1,418,487 1,418,487 1,418,487 1,418,487 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -56.84% -50.72% -48.06% -53.43% -50.36% -50.00% -46.65% -
ROE -24.68% -23.11% -23.49% -19.16% -17.30% -23.22% -14.59% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 14.19 15.42 16.45 16.54 16.59 23.08 15.92 -7.40%
EPS -7.16 -6.93 -7.05 -7.09 -6.58 -9.06 -5.84 14.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.30 0.30 0.37 0.38 0.39 0.40 -19.34%
Adjusted Per Share Value based on latest NOSH - 1,418,487
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 14.19 15.42 16.45 16.54 16.59 16.04 15.92 -7.40%
EPS -7.16 -6.93 -7.05 -7.09 -6.58 -6.29 -5.84 14.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.30 0.30 0.37 0.38 0.271 0.40 -19.34%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.19 0.19 0.155 0.22 0.285 0.315 0.385 -
P/RPS 1.34 1.23 0.94 1.33 1.72 1.36 2.42 -32.64%
P/EPS -2.65 -2.74 -2.20 -3.10 -4.33 -3.48 -6.60 -45.66%
EY -37.67 -36.49 -45.47 -32.22 -23.07 -28.75 -15.16 83.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.63 0.52 0.59 0.75 0.81 0.96 -22.15%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 29/05/19 27/02/19 29/11/18 27/08/18 25/05/18 28/02/18 -
Price 0.155 0.19 0.20 0.165 0.285 0.305 0.355 -
P/RPS 1.09 1.23 1.22 1.00 1.72 1.32 2.23 -38.03%
P/EPS -2.17 -2.74 -2.84 -2.33 -4.33 -3.37 -6.08 -49.77%
EY -46.18 -36.49 -35.24 -42.96 -23.07 -29.69 -16.44 99.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.63 0.67 0.45 0.75 0.78 0.89 -29.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment