[ALAM] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -145.01%
YoY- -115.29%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 190,311 219,028 247,463 298,692 328,402 325,163 350,222 -33.43%
PBT -133,080 -128,421 -133,484 -77,936 -51,770 -48,437 -19,818 256.34%
Tax -105 -151 -1,263 68,533 64,978 65,543 65,629 -
NP -133,185 -128,572 -134,747 -9,403 13,208 17,106 45,811 -
-
NP to SH -128,777 -124,104 -131,404 -6,586 14,632 17,691 45,475 -
-
Tax Rate - - - - - - - -
Total Cost 323,496 347,600 382,210 308,095 315,194 308,057 304,411 4.14%
-
Net Worth 730,324 730,324 748,813 859,748 868,993 859,748 831,606 -8.30%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 730,324 730,324 748,813 859,748 868,993 859,748 831,606 -8.30%
NOSH 924,461 924,461 924,460 924,460 924,460 924,460 924,460 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -69.98% -58.70% -54.45% -3.15% 4.02% 5.26% 13.08% -
ROE -17.63% -16.99% -17.55% -0.77% 1.68% 2.06% 5.47% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 20.59 23.69 26.77 32.31 35.52 35.17 40.01 -35.80%
EPS -13.93 -13.42 -14.21 -0.71 1.58 1.91 5.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.79 0.81 0.93 0.94 0.93 0.95 -11.57%
Adjusted Per Share Value based on latest NOSH - 924,460
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 12.42 14.30 16.15 19.50 21.44 21.23 22.86 -33.44%
EPS -8.41 -8.10 -8.58 -0.43 0.96 1.15 2.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4768 0.4768 0.4888 0.5613 0.5673 0.5613 0.5429 -8.29%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.19 0.30 0.265 0.275 0.355 0.365 0.425 -
P/RPS 0.92 1.27 0.99 0.85 1.00 1.04 1.06 -9.01%
P/EPS -1.36 -2.23 -1.86 -38.60 22.43 19.07 8.18 -
EY -73.32 -44.75 -53.64 -2.59 4.46 5.24 12.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.38 0.33 0.30 0.38 0.39 0.45 -34.25%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 30/05/17 28/02/17 25/11/16 24/08/16 24/05/16 29/02/16 -
Price 0.175 0.215 0.295 0.21 0.285 0.355 0.36 -
P/RPS 0.85 0.91 1.10 0.65 0.80 1.01 0.90 -3.74%
P/EPS -1.26 -1.60 -2.08 -29.48 18.01 18.55 6.93 -
EY -79.60 -62.44 -48.18 -3.39 5.55 5.39 14.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.27 0.36 0.23 0.30 0.38 0.38 -30.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment