[ALAM] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 5.56%
YoY- -801.51%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 159,850 162,420 190,311 219,028 247,463 298,692 328,402 -38.04%
PBT -145,843 -137,836 -133,080 -128,421 -133,484 -77,936 -51,770 99.09%
Tax -663 -933 -105 -151 -1,263 68,533 64,978 -
NP -146,506 -138,769 -133,185 -128,572 -134,747 -9,403 13,208 -
-
NP to SH -147,179 -137,415 -128,777 -124,104 -131,404 -6,586 14,632 -
-
Tax Rate - - - - - - - -
Total Cost 306,356 301,189 323,496 347,600 382,210 308,095 315,194 -1.87%
-
Net Worth 351,295 721,079 730,324 730,324 748,813 859,748 868,993 -45.23%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 351,295 721,079 730,324 730,324 748,813 859,748 868,993 -45.23%
NOSH 924,460 924,461 924,461 924,461 924,460 924,460 924,460 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -91.65% -85.44% -69.98% -58.70% -54.45% -3.15% 4.02% -
ROE -41.90% -19.06% -17.63% -16.99% -17.55% -0.77% 1.68% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 17.29 17.57 20.59 23.69 26.77 32.31 35.52 -38.03%
EPS -15.92 -14.86 -13.93 -13.42 -14.21 -0.71 1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.78 0.79 0.79 0.81 0.93 0.94 -45.23%
Adjusted Per Share Value based on latest NOSH - 924,460
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.41 10.58 12.40 14.27 16.12 19.46 21.39 -38.04%
EPS -9.59 -8.95 -8.39 -8.08 -8.56 -0.43 0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2289 0.4698 0.4758 0.4758 0.4878 0.5601 0.5661 -45.22%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.18 0.215 0.19 0.30 0.265 0.275 0.355 -
P/RPS 1.04 1.22 0.92 1.27 0.99 0.85 1.00 2.64%
P/EPS -1.13 -1.45 -1.36 -2.23 -1.86 -38.60 22.43 -
EY -88.45 -69.14 -73.32 -44.75 -53.64 -2.59 4.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.28 0.24 0.38 0.33 0.30 0.38 15.17%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 24/11/17 25/08/17 30/05/17 28/02/17 25/11/16 24/08/16 -
Price 0.16 0.20 0.175 0.215 0.295 0.21 0.285 -
P/RPS 0.93 1.14 0.85 0.91 1.10 0.65 0.80 10.52%
P/EPS -1.00 -1.35 -1.26 -1.60 -2.08 -29.48 18.01 -
EY -99.50 -74.32 -79.60 -62.44 -48.18 -3.39 5.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.26 0.22 0.27 0.36 0.23 0.30 25.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment