[ALAM] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -7.11%
YoY- -12.0%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 104,894 125,879 161,072 159,850 162,420 190,311 219,028 -38.76%
PBT -167,031 -151,281 -140,146 -145,843 -137,836 -133,080 -128,421 19.13%
Tax 1,510 -1,238 -1,435 -663 -933 -105 -151 -
NP -165,521 -152,519 -141,581 -146,506 -138,769 -133,185 -128,572 18.32%
-
NP to SH -169,138 -158,509 -146,659 -147,179 -137,415 -128,777 -124,104 22.90%
-
Tax Rate - - - - - - - -
Total Cost 270,415 278,398 302,653 306,356 301,189 323,496 347,600 -15.40%
-
Net Worth 554,676 573,165 582,410 351,295 721,079 730,324 730,324 -16.74%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 554,676 573,165 582,410 351,295 721,079 730,324 730,324 -16.74%
NOSH 924,460 924,460 924,460 924,460 924,461 924,461 924,461 -0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -157.80% -121.16% -87.90% -91.65% -85.44% -69.98% -58.70% -
ROE -30.49% -27.66% -25.18% -41.90% -19.06% -17.63% -16.99% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 11.35 13.62 17.42 17.29 17.57 20.59 23.69 -38.74%
EPS -18.30 -17.15 -15.86 -15.92 -14.86 -13.93 -13.42 22.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.62 0.63 0.38 0.78 0.79 0.79 -16.74%
Adjusted Per Share Value based on latest NOSH - 924,460
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.85 8.22 10.52 10.44 10.60 12.42 14.30 -38.75%
EPS -11.04 -10.35 -9.57 -9.61 -8.97 -8.41 -8.10 22.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3621 0.3742 0.3802 0.2293 0.4707 0.4768 0.4768 -16.74%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.12 0.14 0.145 0.18 0.215 0.19 0.30 -
P/RPS 1.06 1.03 0.83 1.04 1.22 0.92 1.27 -11.34%
P/EPS -0.66 -0.82 -0.91 -1.13 -1.45 -1.36 -2.23 -55.55%
EY -152.47 -122.47 -109.41 -88.45 -69.14 -73.32 -44.75 126.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.23 0.47 0.28 0.24 0.38 -34.78%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 24/05/18 28/02/18 24/11/17 25/08/17 30/05/17 -
Price 0.09 0.125 0.125 0.16 0.20 0.175 0.215 -
P/RPS 0.79 0.92 0.72 0.93 1.14 0.85 0.91 -8.98%
P/EPS -0.49 -0.73 -0.79 -1.00 -1.35 -1.26 -1.60 -54.53%
EY -203.29 -137.17 -126.91 -99.50 -74.32 -79.60 -62.44 119.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.20 0.20 0.42 0.26 0.22 0.27 -32.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment