[ALAQAR] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 2.49%
YoY- -12.42%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 100,930 100,289 99,648 99,968 100,720 102,328 103,839 -1.88%
PBT 88,314 87,870 86,153 62,721 61,225 62,675 63,986 24.03%
Tax -909 -1,508 -1,509 -1,155 -1,155 -546 -546 40.60%
NP 87,405 86,362 84,644 61,566 60,070 62,129 63,440 23.89%
-
NP to SH 87,405 86,362 84,644 61,566 60,070 62,129 63,440 23.89%
-
Tax Rate 1.03% 1.72% 1.75% 1.84% 1.89% 0.87% 0.85% -
Total Cost 13,525 13,927 15,004 38,402 40,650 40,199 40,399 -51.88%
-
Net Worth 913,341 910,647 923,318 885,086 895,864 883,484 896,082 1.28%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 68,817 56,073 54,981 54,981 56,073 56,073 46,824 29.35%
Div Payout % 78.73% 64.93% 64.96% 89.30% 93.35% 90.25% 73.81% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 913,341 910,647 923,318 885,086 895,864 883,484 896,082 1.28%
NOSH 728,226 728,226 728,226 728,226 728,226 728,226 728,226 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 86.60% 86.11% 84.94% 61.59% 59.64% 60.72% 61.09% -
ROE 9.57% 9.48% 9.17% 6.96% 6.71% 7.03% 7.08% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 13.86 13.77 13.68 13.73 13.83 14.05 14.26 -1.88%
EPS 12.00 11.86 11.62 8.45 8.25 8.53 8.71 23.88%
DPS 9.45 7.70 7.55 7.55 7.70 7.70 6.43 29.35%
NAPS 1.2542 1.2505 1.2679 1.2154 1.2302 1.2132 1.2305 1.28%
Adjusted Per Share Value based on latest NOSH - 728,226
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 12.02 11.94 11.87 11.91 12.00 12.19 12.37 -1.90%
EPS 10.41 10.29 10.08 7.33 7.15 7.40 7.56 23.84%
DPS 8.20 6.68 6.55 6.55 6.68 6.68 5.58 29.34%
NAPS 1.0878 1.0846 1.0997 1.0542 1.067 1.0523 1.0673 1.27%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.22 1.15 1.43 1.45 1.54 1.55 1.57 -
P/RPS 8.80 8.35 10.45 10.56 11.13 11.03 11.01 -13.91%
P/EPS 10.16 9.70 12.30 17.15 18.67 18.17 18.02 -31.82%
EY 9.84 10.31 8.13 5.83 5.36 5.50 5.55 46.64%
DY 7.75 6.70 5.28 5.21 5.00 4.97 4.10 53.05%
P/NAPS 0.97 0.92 1.13 1.19 1.25 1.28 1.28 -16.92%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 24/05/18 21/02/18 23/11/17 24/08/17 23/05/17 15/02/17 -
Price 1.24 1.22 1.30 1.42 1.51 1.52 1.60 -
P/RPS 8.95 8.86 9.50 10.34 10.92 10.82 11.22 -14.02%
P/EPS 10.33 10.29 11.18 16.80 18.31 17.82 18.37 -31.94%
EY 9.68 9.72 8.94 5.95 5.46 5.61 5.44 46.99%
DY 7.62 6.31 5.81 5.32 5.10 5.07 4.02 53.34%
P/NAPS 0.99 0.98 1.03 1.17 1.23 1.25 1.30 -16.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment