[ALAQAR] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -2.07%
YoY- -9.25%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 99,648 99,968 100,720 102,328 103,839 106,938 108,757 -5.64%
PBT 86,153 62,721 61,225 62,675 63,986 70,195 69,744 15.08%
Tax -1,509 -1,155 -1,155 -546 -546 99 -92 542.27%
NP 84,644 61,566 60,070 62,129 63,440 70,294 69,652 13.83%
-
NP to SH 84,644 61,566 60,070 62,129 63,440 70,294 69,652 13.83%
-
Tax Rate 1.75% 1.84% 1.89% 0.87% 0.85% -0.14% 0.13% -
Total Cost 15,004 38,402 40,650 40,199 40,399 36,644 39,105 -47.10%
-
Net Worth 923,318 885,086 895,864 883,484 896,082 881,518 893,970 2.17%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 54,981 54,981 56,073 56,073 46,824 84,474 92,049 -29.00%
Div Payout % 64.96% 89.30% 93.35% 90.25% 73.81% 120.17% 132.16% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 923,318 885,086 895,864 883,484 896,082 881,518 893,970 2.17%
NOSH 728,226 728,226 728,226 728,226 728,226 728,226 728,226 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 84.94% 61.59% 59.64% 60.72% 61.09% 65.73% 64.04% -
ROE 9.17% 6.96% 6.71% 7.03% 7.08% 7.97% 7.79% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 13.68 13.73 13.83 14.05 14.26 14.68 14.93 -5.64%
EPS 11.62 8.45 8.25 8.53 8.71 9.65 9.56 13.85%
DPS 7.55 7.55 7.70 7.70 6.43 11.60 12.64 -29.00%
NAPS 1.2679 1.2154 1.2302 1.2132 1.2305 1.2105 1.2276 2.17%
Adjusted Per Share Value based on latest NOSH - 728,226
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 11.87 11.91 12.00 12.19 12.37 12.74 12.95 -5.62%
EPS 10.08 7.33 7.15 7.40 7.56 8.37 8.30 13.78%
DPS 6.55 6.55 6.68 6.68 5.58 10.06 10.96 -28.98%
NAPS 1.0997 1.0542 1.067 1.0523 1.0673 1.0499 1.0648 2.16%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.43 1.45 1.54 1.55 1.57 1.51 1.56 -
P/RPS 10.45 10.56 11.13 11.03 11.01 10.28 10.45 0.00%
P/EPS 12.30 17.15 18.67 18.17 18.02 15.64 16.31 -17.10%
EY 8.13 5.83 5.36 5.50 5.55 6.39 6.13 20.65%
DY 5.28 5.21 5.00 4.97 4.10 7.68 8.10 -24.76%
P/NAPS 1.13 1.19 1.25 1.28 1.28 1.25 1.27 -7.47%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 21/02/18 23/11/17 24/08/17 23/05/17 15/02/17 29/11/16 22/08/16 -
Price 1.30 1.42 1.51 1.52 1.60 1.64 1.65 -
P/RPS 9.50 10.34 10.92 10.82 11.22 11.17 11.05 -9.56%
P/EPS 11.18 16.80 18.31 17.82 18.37 16.99 17.25 -25.04%
EY 8.94 5.95 5.46 5.61 5.44 5.89 5.80 33.33%
DY 5.81 5.32 5.10 5.07 4.02 7.07 7.66 -16.78%
P/NAPS 1.03 1.17 1.23 1.25 1.30 1.35 1.34 -16.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment