[SENTRAL] QoQ TTM Result on 30-Jun-2007 [#2]

Announcement Date
01-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 76.45%
YoY--%
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 36,559 31,382 21,282 13,892 8,174 1,972 0 -
PBT 79,837 76,378 13,408 8,507 4,836 1,194 0 -
Tax 7 -3 -18 -18 -25 -15 0 -
NP 79,844 76,375 13,390 8,489 4,811 1,179 0 -
-
NP to SH 22,738 19,269 13,390 8,489 4,811 1,179 0 -
-
Tax Rate -0.01% 0.00% 0.13% 0.21% 0.52% 1.26% - -
Total Cost -43,285 -44,993 7,892 5,403 3,363 793 0 -
-
Net Worth 468,197 467,933 312,955 195,841 191,157 192,489 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 12,377 12,377 3,924 1,178 1,178 1,178 - -
Div Payout % 54.43% 64.23% 29.31% 13.89% 24.51% 100.00% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 468,197 467,933 312,955 195,841 191,157 192,489 0 -
NOSH 390,164 389,944 295,240 238,831 238,947 240,612 0 -
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 218.40% 243.37% 62.92% 61.11% 58.86% 59.79% 0.00% -
ROE 4.86% 4.12% 4.28% 4.33% 2.52% 0.61% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.37 8.05 7.21 5.82 3.42 0.82 0.00 -
EPS 5.83 4.94 4.54 3.55 2.01 0.49 0.00 -
DPS 3.17 3.17 1.33 0.49 0.49 0.49 0.00 -
NAPS 1.20 1.20 1.06 0.82 0.80 0.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 238,831
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.06 2.63 1.78 1.16 0.68 0.16 0.00 -
EPS 1.90 1.61 1.12 0.71 0.40 0.10 0.00 -
DPS 1.04 1.04 0.33 0.10 0.10 0.10 0.00 -
NAPS 0.3916 0.3914 0.2618 0.1638 0.1599 0.161 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 21/04/08 15/01/08 12/11/07 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment