[SENTRAL] YoY TTM Result on 30-Jun-2007 [#2]

Announcement Date
01-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 76.45%
YoY--%
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 68,331 62,955 44,536 13,892 69.98%
PBT 34,113 33,806 82,915 8,507 58.80%
Tax -3 0 0 -18 -44.93%
NP 34,110 33,806 82,915 8,489 58.91%
-
NP to SH 32,750 31,006 25,809 8,489 56.77%
-
Tax Rate 0.01% 0.00% 0.00% 0.21% -
Total Cost 34,221 29,149 -38,379 5,403 84.91%
-
Net Worth 462,283 473,187 468,138 195,841 33.11%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 22,508 23,596 18,385 1,178 167.10%
Div Payout % 68.73% 76.10% 71.24% 13.89% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 462,283 473,187 468,138 195,841 33.11%
NOSH 378,858 390,676 390,115 238,831 16.60%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 49.92% 53.70% 186.18% 61.11% -
ROE 7.08% 6.55% 5.51% 4.33% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 18.04 16.11 11.42 5.82 45.75%
EPS 8.64 7.94 6.62 3.55 34.47%
DPS 5.94 6.05 4.71 0.49 129.54%
NAPS 1.2202 1.2112 1.20 0.82 14.15%
Adjusted Per Share Value based on latest NOSH - 238,831
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 5.72 5.27 3.73 1.16 70.12%
EPS 2.74 2.59 2.16 0.71 56.79%
DPS 1.88 1.97 1.54 0.10 165.66%
NAPS 0.3867 0.3958 0.3916 0.1638 33.11%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/06/10 - - - -
Price 1.01 0.00 0.00 0.00 -
P/RPS 5.60 0.00 0.00 0.00 -
P/EPS 11.68 0.00 0.00 0.00 -
EY 8.56 0.00 0.00 0.00 -
DY 5.88 0.00 0.00 0.00 -
P/NAPS 0.83 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/07/10 23/07/09 23/07/08 - -
Price 1.05 0.00 0.00 0.00 -
P/RPS 5.82 0.00 0.00 0.00 -
P/EPS 12.15 0.00 0.00 0.00 -
EY 8.23 0.00 0.00 0.00 -
DY 5.66 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment