[SENTRAL] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
21-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 18.0%
YoY- 372.63%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 54,443 50,915 44,536 36,559 31,382 21,282 13,892 147.54%
PBT 32,216 84,850 82,915 79,837 76,378 13,408 8,507 141.97%
Tax 0 0 0 7 -3 -18 -18 -
NP 32,216 84,850 82,915 79,844 76,375 13,390 8,489 142.31%
-
NP to SH 29,416 27,744 25,809 22,738 19,269 13,390 8,489 128.13%
-
Tax Rate 0.00% 0.00% 0.00% -0.01% 0.00% 0.13% 0.21% -
Total Cost 22,227 -33,935 -38,379 -43,285 -44,993 7,892 5,403 155.64%
-
Net Worth 471,342 469,535 468,138 468,197 467,933 312,955 195,841 79.11%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 22,181 15,639 18,385 12,377 12,377 3,924 1,178 601.49%
Div Payout % 75.41% 56.37% 71.24% 54.43% 64.23% 29.31% 13.89% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 471,342 469,535 468,138 468,197 467,933 312,955 195,841 79.11%
NOSH 389,732 390,628 390,115 390,164 389,944 295,240 238,831 38.40%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 59.17% 166.65% 186.18% 218.40% 243.37% 62.92% 61.11% -
ROE 6.24% 5.91% 5.51% 4.86% 4.12% 4.28% 4.33% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 13.97 13.03 11.42 9.37 8.05 7.21 5.82 78.79%
EPS 7.55 7.10 6.62 5.83 4.94 4.54 3.55 65.00%
DPS 5.69 4.01 4.71 3.17 3.17 1.33 0.49 408.99%
NAPS 1.2094 1.202 1.20 1.20 1.20 1.06 0.82 29.41%
Adjusted Per Share Value based on latest NOSH - 390,164
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.55 4.26 3.73 3.06 2.63 1.78 1.16 147.68%
EPS 2.46 2.32 2.16 1.90 1.61 1.12 0.71 128.11%
DPS 1.86 1.31 1.54 1.04 1.04 0.33 0.10 595.81%
NAPS 0.3943 0.3928 0.3916 0.3916 0.3914 0.2618 0.1638 79.13%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 22/01/09 21/10/08 23/07/08 21/04/08 15/01/08 12/11/07 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment