[SENTRAL] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
28-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 0.86%
YoY- 30.48%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 67,379 65,993 62,955 59,980 54,443 50,915 44,536 31.68%
PBT 33,110 35,064 33,806 32,468 32,216 84,850 82,915 -45.68%
Tax -3 -3 0 0 0 0 0 -
NP 33,107 35,061 33,806 32,468 32,216 84,850 82,915 -45.68%
-
NP to SH 32,415 32,261 31,006 29,668 29,416 27,744 25,809 16.35%
-
Tax Rate 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 34,272 30,932 29,149 27,512 22,227 -33,935 -38,379 -
-
Net Worth 474,397 473,421 473,187 473,016 471,342 469,535 468,138 0.88%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 22,619 23,596 23,596 22,181 22,181 15,639 18,385 14.77%
Div Payout % 69.78% 73.14% 76.10% 74.77% 75.41% 56.37% 71.24% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 474,397 473,421 473,187 473,016 471,342 469,535 468,138 0.88%
NOSH 389,649 390,869 390,676 391,117 389,732 390,628 390,115 -0.07%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 49.14% 53.13% 53.70% 54.13% 59.17% 166.65% 186.18% -
ROE 6.83% 6.81% 6.55% 6.27% 6.24% 5.91% 5.51% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 17.29 16.88 16.11 15.34 13.97 13.03 11.42 31.75%
EPS 8.32 8.25 7.94 7.59 7.55 7.10 6.62 16.41%
DPS 5.80 6.05 6.05 5.69 5.69 4.01 4.71 14.84%
NAPS 1.2175 1.2112 1.2112 1.2094 1.2094 1.202 1.20 0.96%
Adjusted Per Share Value based on latest NOSH - 391,117
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 5.64 5.52 5.27 5.02 4.55 4.26 3.73 31.63%
EPS 2.71 2.70 2.59 2.48 2.46 2.32 2.16 16.27%
DPS 1.89 1.97 1.97 1.86 1.86 1.31 1.54 14.58%
NAPS 0.3968 0.396 0.3958 0.3957 0.3943 0.3928 0.3916 0.88%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 20/11/09 - - - - - - -
Price 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.62 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 7.92 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 5.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 21/01/10 26/10/09 23/07/09 28/04/09 22/01/09 21/10/08 23/07/08 -
Price 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.50 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 5.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment