[SENTRAL] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 6.03%
YoY- 52.66%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 65,993 62,955 59,980 54,443 50,915 44,536 36,559 48.19%
PBT 35,064 33,806 32,468 32,216 84,850 82,915 79,837 -42.19%
Tax -3 0 0 0 0 0 7 -
NP 35,061 33,806 32,468 32,216 84,850 82,915 79,844 -42.19%
-
NP to SH 32,261 31,006 29,668 29,416 27,744 25,809 22,738 26.23%
-
Tax Rate 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% -0.01% -
Total Cost 30,932 29,149 27,512 22,227 -33,935 -38,379 -43,285 -
-
Net Worth 473,421 473,187 473,016 471,342 469,535 468,138 468,197 0.74%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 23,596 23,596 22,181 22,181 15,639 18,385 12,377 53.68%
Div Payout % 73.14% 76.10% 74.77% 75.41% 56.37% 71.24% 54.43% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 473,421 473,187 473,016 471,342 469,535 468,138 468,197 0.74%
NOSH 390,869 390,676 391,117 389,732 390,628 390,115 390,164 0.12%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 53.13% 53.70% 54.13% 59.17% 166.65% 186.18% 218.40% -
ROE 6.81% 6.55% 6.27% 6.24% 5.91% 5.51% 4.86% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 16.88 16.11 15.34 13.97 13.03 11.42 9.37 48.00%
EPS 8.25 7.94 7.59 7.55 7.10 6.62 5.83 26.01%
DPS 6.05 6.05 5.69 5.69 4.01 4.71 3.17 53.80%
NAPS 1.2112 1.2112 1.2094 1.2094 1.202 1.20 1.20 0.62%
Adjusted Per Share Value based on latest NOSH - 389,732
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 5.52 5.27 5.02 4.55 4.26 3.73 3.06 48.13%
EPS 2.70 2.59 2.48 2.46 2.32 2.16 1.90 26.37%
DPS 1.97 1.97 1.86 1.86 1.31 1.54 1.04 53.03%
NAPS 0.396 0.3958 0.3957 0.3943 0.3928 0.3916 0.3916 0.74%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/10/09 23/07/09 28/04/09 22/01/09 21/10/08 23/07/08 21/04/08 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment