[SENTRAL] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Announcement Date
28-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -0.01%
YoY- 3.55%
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 71,136 70,052 68,748 67,664 45,516 24,808 0 -
PBT 32,284 30,732 31,656 29,412 28,404 14,568 0 -
Tax 0 0 0 0 0 -40 0 -
NP 32,284 30,732 31,656 29,412 28,404 14,528 0 -
-
NP to SH 32,284 30,732 29,912 29,412 28,404 14,528 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.27% - -
Total Cost 38,852 39,320 37,092 38,252 17,112 10,280 0 -
-
Net Worth 506,250 497,718 445,033 473,016 468,197 191,157 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 506,250 497,718 445,033 473,016 468,197 191,157 0 -
NOSH 389,903 389,999 368,374 391,117 390,164 238,947 0 -
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 45.38% 43.87% 46.05% 43.47% 62.40% 58.56% 0.00% -
ROE 6.38% 6.17% 6.72% 6.22% 6.07% 7.60% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 18.24 17.96 18.66 17.30 11.67 10.38 0.00 -
EPS 8.28 7.88 8.12 7.52 7.28 6.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2984 1.2762 1.2081 1.2094 1.20 0.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 391,117
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 5.95 5.86 5.75 5.66 3.81 2.08 0.00 -
EPS 2.70 2.57 2.50 2.46 2.38 1.22 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4235 0.4163 0.3723 0.3957 0.3916 0.1599 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 - - - - -
Price 1.13 1.04 1.05 0.00 0.00 0.00 0.00 -
P/RPS 6.19 5.79 5.63 0.00 0.00 0.00 0.00 -
P/EPS 13.65 13.20 12.93 0.00 0.00 0.00 0.00 -
EY 7.33 7.58 7.73 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.81 0.87 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 03/05/12 05/05/11 20/04/10 28/04/09 21/04/08 23/04/07 - -
Price 1.13 1.05 1.04 0.00 0.00 0.00 0.00 -
P/RPS 6.19 5.85 5.57 0.00 0.00 0.00 0.00 -
P/EPS 13.65 13.32 12.81 0.00 0.00 0.00 0.00 -
EY 7.33 7.50 7.81 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.82 0.86 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment