[SOP] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[SOP] SARAWAK OIL PALMS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -45.38%
YoY- -80.03%
Quarter Report
Latest QR
Upcoming QR
SOP's Result
SOP's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 33,929 33,728 36,176 40,274 46,491 50,079 59,517 -31.22%
PBT 3,034 1,130 4,524 8,699 14,010 17,515 23,925 -74.72%
Tax 1,161 517 -798 -2,640 -4,237 -4,130 -4,030 -
NP 4,195 1,647 3,726 6,059 9,773 13,385 19,895 -64.54%
-
NP to SH 1,450 -1,098 2,007 5,338 9,773 13,385 19,895 -82.52%
-
Tax Rate -38.27% -45.75% 17.64% 30.35% 30.24% 23.58% 16.84% -
Total Cost 29,734 32,081 32,450 34,215 36,718 36,694 39,622 -17.40%
-
Net Worth 159,447 155,799 156,543 157,993 16,253,890 16,038,677 157,430 0.85%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 4,743 4,743 4,743 4,743 - - 4,749 -0.08%
Div Payout % 327.13% 0.00% 236.34% 88.86% - - 23.87% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 159,447 155,799 156,543 157,993 16,253,890 16,038,677 157,430 0.85%
NOSH 94,909 94,999 95,047 94,868 95,202 94,931 94,837 0.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 12.36% 4.88% 10.30% 15.04% 21.02% 26.73% 33.43% -
ROE 0.91% -0.70% 1.28% 3.38% 0.06% 0.08% 12.64% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 35.75 35.50 38.06 42.45 48.83 52.75 62.76 -31.25%
EPS 1.53 -1.16 2.11 5.63 10.27 14.10 20.98 -82.51%
DPS 5.00 5.00 5.00 5.00 0.00 0.00 5.00 0.00%
NAPS 1.68 1.64 1.647 1.6654 170.73 168.95 1.66 0.80%
Adjusted Per Share Value based on latest NOSH - 94,868
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.80 3.78 4.05 4.51 5.21 5.61 6.67 -31.25%
EPS 0.16 -0.12 0.22 0.60 1.10 1.50 2.23 -82.70%
DPS 0.53 0.53 0.53 0.53 0.00 0.00 0.53 0.00%
NAPS 0.1787 0.1746 0.1754 0.1771 18.2158 17.9746 0.1764 0.86%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 14/09/01 12/06/01 28/02/01 16/11/00 15/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment