[SOP] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -143.78%
YoY- -119.41%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 10,577 6,545 6,850 9,957 10,376 8,993 10,948 -2.27%
PBT 4,178 -715 -312 -117 2,274 2,679 3,863 5.35%
Tax 17 715 312 117 -627 -600 -1,530 -
NP 4,195 0 0 0 1,647 2,079 2,333 47.81%
-
NP to SH 4,195 -1,026 -998 -721 1,647 2,079 2,333 47.81%
-
Tax Rate -0.41% - - - 27.57% 22.40% 39.61% -
Total Cost 6,382 6,545 6,850 9,957 8,729 6,914 8,615 -18.11%
-
Net Worth 159,447 155,799 156,543 157,993 16,253,890 16,038,677 157,430 0.85%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 4,743 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 159,447 155,799 156,543 157,993 16,253,890 16,038,677 157,430 0.85%
NOSH 94,909 94,999 95,047 94,868 95,202 94,931 94,837 0.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 39.66% 0.00% 0.00% 0.00% 15.87% 23.12% 21.31% -
ROE 2.63% -0.66% -0.64% -0.46% 0.01% 0.01% 1.48% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 11.14 6.89 7.21 10.50 10.90 9.47 11.54 -2.32%
EPS 4.42 -1.08 -1.05 -0.76 1.73 2.19 2.46 47.74%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.68 1.64 1.647 1.6654 170.73 168.95 1.66 0.80%
Adjusted Per Share Value based on latest NOSH - 94,868
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.19 0.73 0.77 1.12 1.16 1.01 1.23 -2.17%
EPS 0.47 -0.12 -0.11 -0.08 0.18 0.23 0.26 48.34%
DPS 0.00 0.00 0.00 0.53 0.00 0.00 0.00 -
NAPS 0.1788 0.1747 0.1755 0.1772 18.2255 17.9841 0.1765 0.86%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 14/09/01 12/06/01 28/02/01 16/11/00 15/08/00 27/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment