[HSPLANT] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[HSPLANT] HAP SENG PLANTATIONS HOLDINGS
Announcement Date
21-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 7.96%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HSPLANT's Result
HSPLANT's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 393,605 430,383 385,815 262,382 216,588 80,941 0 -
PBT 166,274 208,894 270,684 214,951 197,302 123,813 0 -
Tax -35,452 -53,407 -50,619 -36,219 -31,742 -12,253 0 -
NP 130,822 155,487 220,065 178,732 165,560 111,560 0 -
-
NP to SH 130,822 155,487 220,065 178,732 165,560 111,560 0 -
-
Tax Rate 21.32% 25.57% 18.70% 16.85% 16.09% 9.90% - -
Total Cost 262,783 274,896 165,750 83,650 51,028 -30,619 0 -
-
Net Worth 1,646,596 1,624,760 1,614,945 1,612,572 791,208 743,987 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
Div 79,939 59,754 59,754 19,780 19,780 - - -
Div Payout % 61.11% 38.43% 27.15% 11.07% 11.95% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 1,646,596 1,624,760 1,614,945 1,612,572 791,208 743,987 0 -
NOSH 799,318 800,374 799,477 798,303 395,604 381,532 0 -
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 33.24% 36.13% 57.04% 68.12% 76.44% 137.83% 0.00% -
ROE 7.94% 9.57% 13.63% 11.08% 20.92% 14.99% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 49.24 53.77 48.26 32.87 54.75 21.21 0.00 -
EPS 16.37 19.43 27.53 22.39 41.85 29.24 0.00 -
DPS 10.00 7.47 7.47 2.48 5.00 0.00 0.00 -
NAPS 2.06 2.03 2.02 2.02 2.00 1.95 0.00 -
Adjusted Per Share Value based on latest NOSH - 798,303
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 49.20 53.80 48.23 32.80 27.07 10.12 0.00 -
EPS 16.35 19.44 27.51 22.34 20.70 13.95 0.00 -
DPS 9.99 7.47 7.47 2.47 2.47 0.00 0.00 -
NAPS 2.0582 2.031 2.0187 2.0157 0.989 0.93 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 - - -
Price 1.59 1.93 3.04 2.83 3.10 0.00 0.00 -
P/RPS 3.23 3.59 6.30 8.61 5.66 0.00 0.00 -
P/EPS 9.71 9.93 11.04 12.64 7.41 0.00 0.00 -
EY 10.29 10.07 9.05 7.91 13.50 0.00 0.00 -
DY 6.29 3.87 2.46 0.88 1.61 0.00 0.00 -
P/NAPS 0.77 0.95 1.50 1.40 1.55 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 CAGR
Date 25/02/09 24/11/08 26/08/08 - - - - -
Price 1.61 1.53 2.41 0.00 0.00 0.00 0.00 -
P/RPS 3.27 2.85 4.99 0.00 0.00 0.00 0.00 -
P/EPS 9.84 7.88 8.76 0.00 0.00 0.00 0.00 -
EY 10.17 12.70 11.42 0.00 0.00 0.00 0.00 -
DY 6.21 4.88 3.10 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.75 1.19 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment