[HSPLANT] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[HSPLANT] HAP SENG PLANTATIONS HOLDINGS
Announcement Date
21-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 7.96%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HSPLANT's Result
HSPLANT's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 516,404 401,283 421,063 262,382 25.31%
PBT 254,416 165,620 167,154 214,951 5.77%
Tax -64,023 -42,955 -35,597 -36,219 20.91%
NP 190,393 122,665 131,557 178,732 2.12%
-
NP to SH 190,393 122,665 131,557 178,732 2.12%
-
Tax Rate 25.16% 25.94% 21.30% 16.85% -
Total Cost 326,011 278,618 289,506 83,650 57.37%
-
Net Worth 1,815,905 1,719,764 1,662,445 1,612,572 4.03%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 104,034 72,025 79,939 19,780 73.90%
Div Payout % 54.64% 58.72% 60.76% 11.07% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 1,815,905 1,719,764 1,662,445 1,612,572 4.03%
NOSH 799,958 799,890 799,252 798,303 0.06%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 36.87% 30.57% 31.24% 68.12% -
ROE 10.48% 7.13% 7.91% 11.08% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 64.55 50.17 52.68 32.87 25.22%
EPS 23.80 15.34 16.46 22.39 2.05%
DPS 13.00 9.00 10.00 2.48 73.71%
NAPS 2.27 2.15 2.08 2.02 3.96%
Adjusted Per Share Value based on latest NOSH - 798,303
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 64.55 50.16 52.63 32.80 25.31%
EPS 23.80 15.33 16.44 22.34 2.13%
DPS 13.00 9.00 9.99 2.47 73.94%
NAPS 2.2699 2.1497 2.0781 2.0157 4.03%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 3.00 2.48 1.66 2.83 -
P/RPS 4.65 4.94 3.15 8.61 -18.56%
P/EPS 12.60 16.17 10.09 12.64 -0.10%
EY 7.93 6.18 9.92 7.91 0.08%
DY 4.33 3.63 6.02 0.88 70.08%
P/NAPS 1.32 1.15 0.80 1.40 -1.94%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 06/05/11 26/05/10 26/05/09 - -
Price 2.72 2.04 2.30 0.00 -
P/RPS 4.21 4.07 4.37 0.00 -
P/EPS 11.43 13.30 13.97 0.00 -
EY 8.75 7.52 7.16 0.00 -
DY 4.78 4.41 4.35 0.00 -
P/NAPS 1.20 0.95 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment