[HSPLANT] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Announcement Date
21-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -92.04%
YoY--%
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 30/04/07 CAGR
Revenue 144,051 101,401 73,252 45,794 0 -
PBT 77,053 49,013 18,529 17,649 0 -
Tax -19,296 -12,538 -4,622 -4,477 0 -
NP 57,757 36,475 13,907 13,172 0 -
-
NP to SH 57,757 36,475 13,907 13,172 0 -
-
Tax Rate 25.04% 25.58% 24.94% 25.37% - -
Total Cost 86,294 64,926 59,345 32,622 0 -
-
Net Worth 1,815,905 1,719,764 1,662,445 1,612,572 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 30/04/07 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 30/04/07 CAGR
Net Worth 1,815,905 1,719,764 1,662,445 1,612,572 0 -
NOSH 799,958 799,890 799,252 798,303 0 -
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 30/04/07 CAGR
NP Margin 40.09% 35.97% 18.99% 28.76% 0.00% -
ROE 3.18% 2.12% 0.84% 0.82% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 30/04/07 CAGR
RPS 18.01 12.68 9.17 5.74 0.00 -
EPS 7.22 4.56 1.74 1.65 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.15 2.08 2.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 798,303
31/03/11 31/03/10 31/03/09 31/03/08 30/04/07 CAGR
RPS 18.01 12.68 9.16 5.72 0.00 -
EPS 7.22 4.56 1.74 1.65 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2699 2.1497 2.0781 2.0157 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 30/04/07 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 - -
Price 3.00 2.48 1.66 2.83 0.00 -
P/RPS 16.66 19.56 18.11 49.33 0.00 -
P/EPS 41.55 54.39 95.40 171.52 0.00 -
EY 2.41 1.84 1.05 0.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.15 0.80 1.40 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 30/04/07 CAGR
Date 06/05/11 26/05/10 26/05/09 21/05/08 - -
Price 2.72 2.04 2.30 3.04 0.00 -
P/RPS 15.10 16.09 25.10 52.99 0.00 -
P/EPS 37.67 44.74 132.18 184.24 0.00 -
EY 2.65 2.24 0.76 0.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.95 1.11 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment