[TASCO] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
12-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 5.6%
YoY- 27.93%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 313,777 339,200 366,456 360,559 338,569 330,548 329,844 -3.27%
PBT 17,996 19,141 22,575 20,761 19,743 19,391 18,334 -1.23%
Tax -2,915 -3,159 -4,190 -5,814 -5,570 -5,572 -5,155 -31.64%
NP 15,081 15,982 18,385 14,947 14,173 13,819 13,179 9.41%
-
NP to SH 15,088 15,982 18,358 14,886 14,097 13,753 13,158 9.56%
-
Tax Rate 16.20% 16.50% 18.56% 28.00% 28.21% 28.73% 28.12% -
Total Cost 298,696 323,218 348,071 345,612 324,396 316,729 316,665 -3.82%
-
Net Worth 183,233 179,538 99,921 169,966 164,847 161,707 74,757 81.88%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 183,233 179,538 99,921 169,966 164,847 161,707 74,757 81.88%
NOSH 100,127 99,743 99,921 99,980 99,907 99,819 74,757 21.52%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 4.81% 4.71% 5.02% 4.15% 4.19% 4.18% 4.00% -
ROE 8.23% 8.90% 18.37% 8.76% 8.55% 8.50% 17.60% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 313.38 340.07 366.74 360.63 338.88 331.15 441.22 -20.41%
EPS 15.07 16.02 18.37 14.89 14.11 13.78 17.60 -9.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.80 1.00 1.70 1.65 1.62 1.00 49.66%
Adjusted Per Share Value based on latest NOSH - 99,980
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 39.22 42.40 45.81 45.07 42.32 41.32 41.23 -3.28%
EPS 1.89 2.00 2.29 1.86 1.76 1.72 1.64 9.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.229 0.2244 0.1249 0.2125 0.2061 0.2021 0.0934 81.92%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.69 0.61 0.60 0.65 0.64 0.80 1.21 -
P/RPS 0.22 0.18 0.16 0.18 0.19 0.24 0.27 -12.77%
P/EPS 4.58 3.81 3.27 4.37 4.54 5.81 6.87 -23.70%
EY 21.84 26.27 30.62 22.91 22.05 17.22 14.55 31.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.60 0.38 0.39 0.49 1.21 -53.83%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 12/08/09 13/05/09 11/02/09 12/11/08 - - - -
Price 0.80 0.76 0.55 0.62 0.00 0.00 0.00 -
P/RPS 0.26 0.22 0.15 0.17 0.00 0.00 0.00 -
P/EPS 5.31 4.74 2.99 4.16 0.00 0.00 0.00 -
EY 18.84 21.08 33.40 24.01 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.55 0.36 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment