[DAYANG] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -238.65%
YoY- -363.67%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 825,748 756,618 726,357 695,485 707,337 698,163 714,318 10.13%
PBT 82,499 29,567 -63,065 -63,839 -15,088 17,607 64,669 17.60%
Tax -95,480 -93,136 -93,306 -88,377 -30,274 -27,378 -27,381 129.77%
NP -12,981 -63,569 -156,371 -152,216 -45,362 -9,771 37,288 -
-
NP to SH 12,048 -35,584 -122,535 -143,811 -42,466 -7,414 38,345 -53.75%
-
Tax Rate 115.73% 315.00% - - - 155.49% 42.34% -
Total Cost 838,729 820,187 882,728 847,701 752,699 707,934 677,030 15.33%
-
Net Worth 1,032,346 974,457 926,217 945,513 771,848 1,202,879 1,220,420 -10.54%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,032,346 974,457 926,217 945,513 771,848 1,202,879 1,220,420 -10.54%
NOSH 964,809 964,809 964,809 964,809 964,809 964,809 878,000 6.48%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -1.57% -8.40% -21.53% -21.89% -6.41% -1.40% 5.22% -
ROE 1.17% -3.65% -13.23% -15.21% -5.50% -0.62% 3.14% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 85.59 78.42 75.28 72.09 73.31 74.29 81.36 3.43%
EPS 1.25 -3.69 -12.70 -14.91 -4.40 -0.79 4.37 -56.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.01 0.96 0.98 0.80 1.28 1.39 -15.99%
Adjusted Per Share Value based on latest NOSH - 964,809
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 71.32 65.35 62.74 60.07 61.09 60.30 61.70 10.13%
EPS 1.04 -3.07 -10.58 -12.42 -3.67 -0.64 3.31 -53.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8917 0.8417 0.80 0.8167 0.6667 1.039 1.0541 -10.54%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.76 0.65 0.81 0.68 0.99 1.03 0.995 -
P/RPS 0.89 0.83 1.08 0.94 1.35 1.39 1.22 -18.94%
P/EPS 60.86 -17.62 -6.38 -4.56 -22.49 -130.56 22.78 92.42%
EY 1.64 -5.67 -15.68 -21.92 -4.45 -0.77 4.39 -48.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.64 0.84 0.69 1.24 0.80 0.72 -0.92%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 24/08/18 24/05/18 23/02/18 21/11/17 23/08/17 24/05/17 -
Price 0.70 0.77 0.585 0.84 0.61 0.885 1.10 -
P/RPS 0.82 0.98 0.78 1.17 0.83 1.19 1.35 -28.25%
P/EPS 56.06 -20.88 -4.61 -5.64 -13.86 -112.18 25.19 70.37%
EY 1.78 -4.79 -21.71 -17.74 -7.22 -0.89 3.97 -41.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.76 0.61 0.86 0.76 0.69 0.79 -12.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment