[DAYANG] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -472.78%
YoY- -274.65%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 756,618 726,357 695,485 707,337 698,163 714,318 708,238 4.51%
PBT 29,567 -63,065 -63,839 -15,088 17,607 64,669 78,683 -48.01%
Tax -93,136 -93,306 -88,377 -30,274 -27,378 -27,381 -24,704 142.82%
NP -63,569 -156,371 -152,216 -45,362 -9,771 37,288 53,979 -
-
NP to SH -35,584 -122,535 -143,811 -42,466 -7,414 38,345 54,542 -
-
Tax Rate 315.00% - - - 155.49% 42.34% 31.40% -
Total Cost 820,187 882,728 847,701 752,699 707,934 677,030 654,259 16.31%
-
Net Worth 974,457 926,217 945,513 771,848 1,202,879 1,220,420 1,271,598 -16.29%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 974,457 926,217 945,513 771,848 1,202,879 1,220,420 1,271,598 -16.29%
NOSH 964,809 964,809 964,809 964,809 964,809 878,000 876,964 6.58%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -8.40% -21.53% -21.89% -6.41% -1.40% 5.22% 7.62% -
ROE -3.65% -13.23% -15.21% -5.50% -0.62% 3.14% 4.29% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 78.42 75.28 72.09 73.31 74.29 81.36 80.76 -1.94%
EPS -3.69 -12.70 -14.91 -4.40 -0.79 4.37 6.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.96 0.98 0.80 1.28 1.39 1.45 -21.47%
Adjusted Per Share Value based on latest NOSH - 964,809
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 65.35 62.74 60.07 61.09 60.30 61.70 61.17 4.51%
EPS -3.07 -10.58 -12.42 -3.67 -0.64 3.31 4.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8417 0.80 0.8167 0.6667 1.039 1.0541 1.0983 -16.29%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.65 0.81 0.68 0.99 1.03 0.995 0.98 -
P/RPS 0.83 1.08 0.94 1.35 1.39 1.22 1.21 -22.27%
P/EPS -17.62 -6.38 -4.56 -22.49 -130.56 22.78 15.76 -
EY -5.67 -15.68 -21.92 -4.45 -0.77 4.39 6.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.84 0.69 1.24 0.80 0.72 0.68 -3.97%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 24/05/18 23/02/18 21/11/17 23/08/17 24/05/17 22/02/17 -
Price 0.77 0.585 0.84 0.61 0.885 1.10 1.05 -
P/RPS 0.98 0.78 1.17 0.83 1.19 1.35 1.30 -17.21%
P/EPS -20.88 -4.61 -5.64 -13.86 -112.18 25.19 16.88 -
EY -4.79 -21.71 -17.74 -7.22 -0.89 3.97 5.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.61 0.86 0.76 0.69 0.79 0.72 3.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment