[DAYANG] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 70.96%
YoY- -379.96%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 945,267 937,641 825,748 756,618 726,357 695,485 707,337 21.34%
PBT 247,542 220,027 82,499 29,567 -63,065 -63,839 -15,088 -
Tax -68,992 -71,973 -95,480 -93,136 -93,306 -88,377 -30,274 73.26%
NP 178,550 148,054 -12,981 -63,569 -156,371 -152,216 -45,362 -
-
NP to SH 181,196 164,024 12,048 -35,584 -122,535 -143,811 -42,466 -
-
Tax Rate 27.87% 32.71% 115.73% 315.00% - - - -
Total Cost 766,717 789,587 838,729 820,187 882,728 847,701 752,699 1.23%
-
Net Worth 1,109,531 1,128,827 1,032,346 974,457 926,217 945,513 771,848 27.39%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,109,531 1,128,827 1,032,346 974,457 926,217 945,513 771,848 27.39%
NOSH 964,809 964,809 964,809 964,809 964,809 964,809 964,809 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 18.89% 15.79% -1.57% -8.40% -21.53% -21.89% -6.41% -
ROE 16.33% 14.53% 1.17% -3.65% -13.23% -15.21% -5.50% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 97.97 97.18 85.59 78.42 75.28 72.09 73.31 21.34%
EPS 18.78 17.00 1.25 -3.69 -12.70 -14.91 -4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.17 1.07 1.01 0.96 0.98 0.80 27.39%
Adjusted Per Share Value based on latest NOSH - 964,809
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 81.65 80.99 71.32 65.35 62.74 60.07 61.09 21.35%
EPS 15.65 14.17 1.04 -3.07 -10.58 -12.42 -3.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9583 0.975 0.8917 0.8417 0.80 0.8167 0.6667 27.39%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.39 0.54 0.76 0.65 0.81 0.68 0.99 -
P/RPS 1.42 0.56 0.89 0.83 1.08 0.94 1.35 3.43%
P/EPS 7.40 3.18 60.86 -17.62 -6.38 -4.56 -22.49 -
EY 13.51 31.48 1.64 -5.67 -15.68 -21.92 -4.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.46 0.71 0.64 0.84 0.69 1.24 -1.62%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 22/02/19 23/11/18 24/08/18 24/05/18 23/02/18 21/11/17 -
Price 1.13 0.795 0.70 0.77 0.585 0.84 0.61 -
P/RPS 1.15 0.82 0.82 0.98 0.78 1.17 0.83 24.30%
P/EPS 6.02 4.68 56.06 -20.88 -4.61 -5.64 -13.86 -
EY 16.62 21.38 1.78 -4.79 -21.71 -17.74 -7.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.68 0.65 0.76 0.61 0.86 0.76 18.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment