[DAYANG] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 5.7%
YoY- 37.83%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 731,442 858,237 985,600 1,061,832 1,046,183 1,046,811 971,168 -17.14%
PBT 87,749 206,144 294,447 362,724 335,240 346,756 262,896 -51.72%
Tax -54,013 -89,183 -96,770 -110,079 -107,996 -95,399 -74,447 -19.17%
NP 33,736 116,961 197,677 252,645 227,244 251,357 188,449 -68.07%
-
NP to SH 57,586 122,645 193,660 249,735 236,275 255,774 197,433 -55.85%
-
Tax Rate 61.55% 43.26% 32.86% 30.35% 32.21% 27.51% 28.32% -
Total Cost 697,706 741,276 787,923 809,187 818,939 795,454 782,719 -7.34%
-
Net Worth 1,496,420 1,507,032 1,485,807 1,496,420 1,330,682 1,292,845 1,177,068 17.26%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,496,420 1,507,032 1,485,807 1,496,420 1,330,682 1,292,845 1,177,068 17.26%
NOSH 1,061,290 1,061,290 1,061,290 1,061,290 1,061,290 964,809 964,809 6.52%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 4.61% 13.63% 20.06% 23.79% 21.72% 24.01% 19.40% -
ROE 3.85% 8.14% 13.03% 16.69% 17.76% 19.78% 16.77% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 68.92 80.87 92.87 100.05 106.92 108.50 100.66 -22.22%
EPS 5.43 11.56 18.25 23.53 24.15 26.51 20.46 -58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.42 1.40 1.41 1.36 1.34 1.22 10.08%
Adjusted Per Share Value based on latest NOSH - 1,061,290
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 63.18 74.13 85.13 91.71 90.36 90.42 83.88 -17.14%
EPS 4.97 10.59 16.73 21.57 20.41 22.09 17.05 -55.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2925 1.3017 1.2833 1.2925 1.1493 1.1167 1.0167 17.26%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.18 0.98 1.26 1.15 2.51 1.68 1.18 -
P/RPS 1.71 1.21 1.36 1.15 2.35 1.55 1.17 28.63%
P/EPS 21.75 8.48 6.91 4.89 10.39 6.34 5.77 141.23%
EY 4.60 11.79 14.48 20.46 9.62 15.78 17.34 -58.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.69 0.90 0.82 1.85 1.25 0.97 -9.10%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 23/11/20 21/08/20 23/06/20 21/02/20 22/11/19 23/08/19 -
Price 1.51 1.04 1.17 1.29 2.94 2.07 1.49 -
P/RPS 2.19 1.29 1.26 1.29 2.75 1.91 1.48 29.69%
P/EPS 27.83 9.00 6.41 5.48 12.17 7.81 7.28 143.49%
EY 3.59 11.11 15.60 18.24 8.21 12.81 13.73 -58.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.73 0.84 0.91 2.16 1.54 1.22 -8.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment