[DAYANG] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 15.87%
YoY- -940.59%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 978,789 936,468 984,183 962,039 847,534 743,812 667,736 29.12%
PBT 201,348 163,103 200,864 -204,900 -262,880 -354,869 -406,917 -
Tax -72,414 -62,350 -72,486 -73,166 -52,113 -35,855 -29,997 80.24%
NP 128,934 100,753 128,378 -278,066 -314,993 -390,724 -436,914 -
-
NP to SH 117,205 94,537 124,244 -179,803 -213,720 -277,633 -318,932 -
-
Tax Rate 35.96% 38.23% 36.09% - - - - -
Total Cost 849,855 835,715 855,805 1,240,105 1,162,527 1,134,536 1,104,650 -16.07%
-
Net Worth 1,516,680 1,412,481 1,447,214 1,470,370 1,389,326 1,331,437 1,331,437 9.09%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 52,099 52,099 34,733 34,733 17,366 17,366 17,366 108.43%
Div Payout % 44.45% 55.11% 27.96% 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,516,680 1,412,481 1,447,214 1,470,370 1,389,326 1,331,437 1,331,437 9.09%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 13.17% 10.76% 13.04% -28.90% -37.17% -52.53% -65.43% -
ROE 7.73% 6.69% 8.59% -12.23% -15.38% -20.85% -23.95% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 84.54 80.89 85.01 83.09 73.20 64.25 57.67 29.13%
EPS 10.12 8.17 10.73 -15.53 -18.46 -23.98 -27.55 -
DPS 4.50 4.50 3.00 3.00 1.50 1.50 1.50 108.42%
NAPS 1.31 1.22 1.25 1.27 1.20 1.15 1.15 9.09%
Adjusted Per Share Value based on latest NOSH - 1,157,771
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 84.54 80.89 85.01 83.09 73.20 64.25 57.67 29.13%
EPS 10.12 8.17 10.73 -15.53 -18.46 -23.98 -27.55 -
DPS 4.50 4.50 3.00 3.00 1.50 1.50 1.50 108.42%
NAPS 1.31 1.22 1.25 1.27 1.20 1.15 1.15 9.09%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.28 1.34 1.31 1.11 0.97 0.90 0.805 -
P/RPS 1.51 1.66 1.54 1.34 1.33 1.40 1.40 5.18%
P/EPS 12.64 16.41 12.21 -7.15 -5.25 -3.75 -2.92 -
EY 7.91 6.09 8.19 -13.99 -19.03 -26.64 -34.22 -
DY 3.52 3.36 2.29 2.70 1.55 1.67 1.86 53.17%
P/NAPS 0.98 1.10 1.05 0.87 0.81 0.78 0.70 25.22%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 23/05/23 16/02/23 17/11/22 19/08/22 19/05/22 22/02/22 -
Price 1.57 1.35 1.55 1.28 1.05 0.90 0.82 -
P/RPS 1.86 1.67 1.82 1.54 1.43 1.40 1.42 19.77%
P/EPS 15.51 16.53 14.44 -8.24 -5.69 -3.75 -2.98 -
EY 6.45 6.05 6.92 -12.13 -17.58 -26.64 -33.59 -
DY 2.87 3.33 1.94 2.34 1.43 1.67 1.83 35.09%
P/NAPS 1.20 1.11 1.24 1.01 0.87 0.78 0.71 42.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment