[PERWAJA] QoQ TTM Result on 30-Jun-2015 [#4]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -47.07%
YoY- 11.42%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 1,266 1,249 5,073 6,698 193,100 198,298 208,255 -96.65%
PBT -795,583 -847,242 -751,496 -734,346 -499,310 -614,834 -646,777 14.78%
Tax 0 0 0 0 0 0 0 -
NP -795,583 -847,242 -751,496 -734,346 -499,310 -614,834 -646,777 14.78%
-
NP to SH -795,583 -847,242 -751,496 -734,346 -499,310 -614,834 -646,777 14.78%
-
Tax Rate - - - - - - - -
Total Cost 796,849 848,491 756,569 741,044 692,410 813,132 855,032 -4.58%
-
Net Worth -1,802,722 -1,735,810 -1,567,520 -1,556,768 -1,052,879 -935,145 -868,444 62.65%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth -1,802,722 -1,735,810 -1,567,520 -1,556,768 -1,052,879 -935,145 -868,444 62.65%
NOSH 559,851 559,938 559,828 559,988 560,042 559,967 560,286 -0.05%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -62,842.26% -67,833.63% -14,813.64% -10,963.66% -258.58% -310.06% -310.57% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.23 0.22 0.91 1.20 34.48 35.41 37.17 -96.61%
EPS -142.11 -151.31 -134.24 -131.14 -89.16 -109.80 -115.44 14.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.22 -3.10 -2.80 -2.78 -1.88 -1.67 -1.55 62.73%
Adjusted Per Share Value based on latest NOSH - 559,988
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.21 0.21 0.85 1.12 32.34 33.21 34.88 -96.68%
EPS -133.26 -141.91 -125.87 -123.00 -83.63 -102.98 -108.33 14.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.0195 -2.9074 -2.6255 -2.6075 -1.7635 -1.5663 -1.4546 62.65%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.11 0.105 0.14 0.25 0.08 0.05 0.15 -
P/RPS 48.64 47.07 15.45 20.90 0.23 0.14 0.40 2347.30%
P/EPS -0.08 -0.07 -0.10 -0.19 -0.09 -0.05 -0.13 -27.62%
EY -1,291.87 -1,441.04 -958.83 -524.54 -1,114.45 -2,195.96 -769.58 41.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 29/02/16 26/11/15 28/08/15 04/06/15 26/02/15 28/11/14 -
Price 0.105 0.11 0.13 0.16 0.17 0.10 0.08 -
P/RPS 46.43 49.31 14.35 13.38 0.49 0.28 0.22 3433.21%
P/EPS -0.07 -0.07 -0.10 -0.12 -0.19 -0.09 -0.07 0.00%
EY -1,353.39 -1,375.54 -1,032.59 -819.60 -524.45 -1,097.98 -1,442.96 -4.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment