[TAGB] QoQ TTM Result on 31-Oct-2009

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
08-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009
Profit Trend
QoQ- 85.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
TTM Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 332,492 336,023 293,797 219,266 135,870 144.71%
PBT 78,001 79,726 74,768 49,123 29,185 167.26%
Tax -12,544 -16,172 -15,158 -11,880 -9,057 38.50%
NP 65,457 63,554 59,610 37,243 20,128 225.20%
-
NP to SH 65,457 63,554 59,610 37,243 20,128 225.20%
-
Tax Rate 16.08% 20.28% 20.27% 24.18% 31.03% -
Total Cost 267,035 272,469 234,187 182,023 115,742 130.71%
-
Net Worth 1,877,453 1,761,200 1,771,670 1,990,108 0 -
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 1,877,453 1,761,200 1,771,670 1,990,108 0 -
NOSH 4,940,666 4,760,000 4,788,297 3,618,378 5,007,272 -1.33%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 19.69% 18.91% 20.29% 16.99% 14.81% -
ROE 3.49% 3.61% 3.36% 1.87% 0.00% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 6.73 7.06 6.14 6.06 2.71 148.33%
EPS 1.32 1.34 1.24 1.03 0.40 229.99%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.37 0.37 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,618,378
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 6.25 6.31 5.52 4.12 2.55 145.09%
EPS 1.23 1.19 1.12 0.70 0.38 223.68%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3528 0.3309 0.3329 0.374 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 30/07/10 30/04/10 29/01/10 - - -
Price 0.38 0.42 0.47 0.00 0.00 -
P/RPS 5.65 5.95 7.66 0.00 0.00 -
P/EPS 28.68 31.46 37.75 0.00 0.00 -
EY 3.49 3.18 2.65 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.14 1.27 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 22/09/10 - - - - -
Price 0.41 0.00 0.00 0.00 0.00 -
P/RPS 6.09 0.00 0.00 0.00 0.00 -
P/EPS 30.95 0.00 0.00 0.00 0.00 -
EY 3.23 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment