[TAGB] QoQ TTM Result on 31-Jul-2010 [#2]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
22-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- 2.99%
YoY- 225.2%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
TTM Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 457,064 411,354 370,506 332,492 336,023 293,797 219,266 63.40%
PBT 124,256 109,040 105,545 78,001 79,726 74,768 49,123 85.96%
Tax -21,343 -17,673 -18,446 -12,544 -16,172 -15,158 -11,880 47.94%
NP 102,913 91,367 87,099 65,457 63,554 59,610 37,243 97.28%
-
NP to SH 102,913 91,367 87,099 65,457 63,554 59,610 37,243 97.28%
-
Tax Rate 17.18% 16.21% 17.48% 16.08% 20.28% 20.27% 24.18% -
Total Cost 354,151 319,987 283,407 267,035 272,469 234,187 182,023 56.04%
-
Net Worth 2,324,280 2,192,381 2,123,671 1,877,453 1,761,200 1,771,670 1,990,108 10.93%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 2,324,280 2,192,381 2,123,671 1,877,453 1,761,200 1,771,670 1,990,108 10.93%
NOSH 5,282,456 5,347,272 5,309,177 4,940,666 4,760,000 4,788,297 3,618,378 28.78%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 22.52% 22.21% 23.51% 19.69% 18.91% 20.29% 16.99% -
ROE 4.43% 4.17% 4.10% 3.49% 3.61% 3.36% 1.87% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 8.65 7.69 6.98 6.73 7.06 6.14 6.06 26.85%
EPS 1.95 1.71 1.64 1.32 1.34 1.24 1.03 53.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.41 0.40 0.38 0.37 0.37 0.55 -13.85%
Adjusted Per Share Value based on latest NOSH - 4,940,666
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 8.59 7.73 6.96 6.25 6.31 5.52 4.12 63.42%
EPS 1.93 1.72 1.64 1.23 1.19 1.12 0.70 96.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4368 0.412 0.3991 0.3528 0.3309 0.3329 0.374 10.93%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 - -
Price 0.39 0.45 0.47 0.38 0.42 0.47 0.00 -
P/RPS 4.51 5.85 6.73 5.65 5.95 7.66 0.00 -
P/EPS 20.02 26.34 28.65 28.68 31.46 37.75 0.00 -
EY 5.00 3.80 3.49 3.49 3.18 2.65 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.10 1.18 1.00 1.14 1.27 0.00 -
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/06/11 25/03/11 14/12/10 22/09/10 - - - -
Price 0.37 0.40 0.44 0.41 0.00 0.00 0.00 -
P/RPS 4.28 5.20 6.30 6.09 0.00 0.00 0.00 -
P/EPS 18.99 23.41 26.82 30.95 0.00 0.00 0.00 -
EY 5.27 4.27 3.73 3.23 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.98 1.10 1.08 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment