[TAGB] QoQ TTM Result on 31-Jan-2010

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
17-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010
Profit Trend
QoQ- 60.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
TTM Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 370,506 332,492 336,023 293,797 219,266 135,870 122.82%
PBT 105,545 78,001 79,726 74,768 49,123 29,185 179.18%
Tax -18,446 -12,544 -16,172 -15,158 -11,880 -9,057 76.49%
NP 87,099 65,457 63,554 59,610 37,243 20,128 222.20%
-
NP to SH 87,099 65,457 63,554 59,610 37,243 20,128 222.20%
-
Tax Rate 17.48% 16.08% 20.28% 20.27% 24.18% 31.03% -
Total Cost 283,407 267,035 272,469 234,187 182,023 115,742 104.46%
-
Net Worth 2,123,671 1,877,453 1,761,200 1,771,670 1,990,108 0 -
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 2,123,671 1,877,453 1,761,200 1,771,670 1,990,108 0 -
NOSH 5,309,177 4,940,666 4,760,000 4,788,297 3,618,378 5,007,272 4.78%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 23.51% 19.69% 18.91% 20.29% 16.99% 14.81% -
ROE 4.10% 3.49% 3.61% 3.36% 1.87% 0.00% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 6.98 6.73 7.06 6.14 6.06 2.71 112.89%
EPS 1.64 1.32 1.34 1.24 1.03 0.40 208.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.38 0.37 0.37 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,788,297
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 6.96 6.25 6.31 5.52 4.12 2.55 122.98%
EPS 1.64 1.23 1.19 1.12 0.70 0.38 221.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3991 0.3528 0.3309 0.3329 0.374 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 - - -
Price 0.47 0.38 0.42 0.47 0.00 0.00 -
P/RPS 6.73 5.65 5.95 7.66 0.00 0.00 -
P/EPS 28.65 28.68 31.46 37.75 0.00 0.00 -
EY 3.49 3.49 3.18 2.65 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.00 1.14 1.27 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 14/12/10 22/09/10 - - - - -
Price 0.44 0.41 0.00 0.00 0.00 0.00 -
P/RPS 6.30 6.09 0.00 0.00 0.00 0.00 -
P/EPS 26.82 30.95 0.00 0.00 0.00 0.00 -
EY 3.73 3.23 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.08 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment