[TURBO] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -15.7%
YoY- -60.82%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 47,091 42,728 42,549 39,311 44,552 49,413 57,181 -12.15%
PBT 6,537 5,959 3,793 3,112 3,881 6,490 7,728 -10.56%
Tax -924 -913 -771 -594 -893 -1,106 -1,691 -33.18%
NP 5,613 5,046 3,022 2,518 2,988 5,384 6,037 -4.74%
-
NP to SH 5,611 5,044 3,022 2,519 2,988 5,384 6,039 -4.78%
-
Tax Rate 14.13% 15.32% 20.33% 19.09% 23.01% 17.04% 21.88% -
Total Cost 41,478 37,682 39,527 36,793 41,564 44,029 51,144 -13.04%
-
Net Worth 115,560 114,479 111,239 110,159 112,319 112,319 110,159 3.24%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 2,160 2,160 2,160 2,160 2,160 2,160 1,080 58.80%
Div Payout % 38.50% 42.82% 71.48% 85.75% 72.29% 40.12% 17.88% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 115,560 114,479 111,239 110,159 112,319 112,319 110,159 3.24%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 11.92% 11.81% 7.10% 6.41% 6.71% 10.90% 10.56% -
ROE 4.86% 4.41% 2.72% 2.29% 2.66% 4.79% 5.48% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 43.60 39.56 39.40 36.40 41.25 45.75 52.95 -12.15%
EPS 5.20 4.67 2.80 2.33 2.77 4.99 5.59 -4.71%
DPS 2.00 2.00 2.00 2.00 2.00 2.00 1.00 58.80%
NAPS 1.07 1.06 1.03 1.02 1.04 1.04 1.02 3.24%
Adjusted Per Share Value based on latest NOSH - 108,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 43.60 39.56 39.40 36.40 41.25 45.75 52.95 -12.15%
EPS 5.20 4.67 2.80 2.33 2.77 4.99 5.59 -4.71%
DPS 2.00 2.00 2.00 2.00 2.00 2.00 1.00 58.80%
NAPS 1.07 1.06 1.03 1.02 1.04 1.04 1.02 3.24%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.765 0.76 0.77 0.78 0.785 0.745 0.655 -
P/RPS 1.75 1.92 1.95 2.14 1.90 1.63 1.24 25.84%
P/EPS 14.72 16.27 27.52 33.44 28.37 14.94 11.71 16.49%
EY 6.79 6.15 3.63 2.99 3.52 6.69 8.54 -14.18%
DY 2.61 2.63 2.60 2.56 2.55 2.68 1.53 42.81%
P/NAPS 0.71 0.72 0.75 0.76 0.75 0.72 0.64 7.17%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 23/05/22 25/02/22 22/11/21 23/08/21 21/05/21 25/02/21 23/11/20 -
Price 0.77 0.795 0.80 0.75 0.77 0.78 0.65 -
P/RPS 1.77 2.01 2.03 2.06 1.87 1.70 1.23 27.48%
P/EPS 14.82 17.02 28.59 32.16 27.83 15.65 11.62 17.62%
EY 6.75 5.87 3.50 3.11 3.59 6.39 8.60 -14.92%
DY 2.60 2.52 2.50 2.67 2.60 2.56 1.54 41.83%
P/NAPS 0.72 0.75 0.78 0.74 0.74 0.75 0.64 8.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment