[TURBO] QoQ TTM Result on 30-Sep-2010 [#3]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
08-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 55.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 47,955 48,232 42,815 28,284 18,801 6,092 0 -
PBT 10,396 11,065 11,034 9,236 6,019 1,911 0 -
Tax -1,349 -1,608 -1,739 -1,472 -1,024 -354 0 -
NP 9,047 9,457 9,295 7,764 4,995 1,557 0 -
-
NP to SH 8,994 9,493 9,307 7,764 4,995 1,557 0 -
-
Tax Rate 12.98% 14.53% 15.76% 15.94% 17.01% 18.52% - -
Total Cost 38,908 38,775 33,520 20,520 13,806 4,535 0 -
-
Net Worth 63,750 64,956 60,691 0 0 0 0 -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 5,143 5,143 5,143 - - - - -
Div Payout % 57.19% 54.18% 55.26% - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 63,750 64,956 60,691 0 0 0 0 -
NOSH 108,051 108,260 102,866 39,500 39,471 37,975 0 -
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 18.87% 19.61% 21.71% 27.45% 26.57% 25.56% 0.00% -
ROE 14.11% 14.61% 15.33% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 44.38 44.55 41.62 71.60 47.63 16.04 0.00 -
EPS 8.32 8.77 9.05 19.66 12.65 4.10 0.00 -
DPS 4.76 4.75 5.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.60 0.59 0.00 0.00 0.00 0.51 10.23%
Adjusted Per Share Value based on latest NOSH - 39,500
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 44.40 44.66 39.64 26.19 17.41 5.64 0.00 -
EPS 8.33 8.79 8.62 7.19 4.63 1.44 0.00 -
DPS 4.76 4.76 4.76 0.00 0.00 0.00 0.00 -
NAPS 0.5903 0.6014 0.562 0.00 0.00 0.00 0.51 10.26%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 - - -
Price 0.57 0.61 0.59 0.59 0.60 0.00 0.00 -
P/RPS 1.28 1.37 1.42 0.82 1.26 0.00 0.00 -
P/EPS 6.85 6.96 6.52 3.00 4.74 0.00 0.00 -
EY 14.60 14.37 15.33 33.31 21.09 0.00 0.00 -
DY 8.35 7.79 8.47 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.02 1.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 08/08/11 31/05/11 28/02/11 - - - - -
Price 0.54 0.62 0.61 0.00 0.00 0.00 0.00 -
P/RPS 1.22 1.39 1.47 0.00 0.00 0.00 0.00 -
P/EPS 6.49 7.07 6.74 0.00 0.00 0.00 0.00 -
EY 15.41 14.14 14.83 0.00 0.00 0.00 0.00 -
DY 8.81 7.66 8.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.03 1.03 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment