[TURBO] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
08-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -5.26%
YoY- 80.06%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 43,892 46,197 47,461 47,955 48,232 42,815 28,284 34.00%
PBT 11,442 11,427 9,845 10,396 11,065 11,034 9,236 15.33%
Tax -1,085 -1,102 -1,179 -1,349 -1,608 -1,739 -1,472 -18.38%
NP 10,357 10,325 8,666 9,047 9,457 9,295 7,764 21.15%
-
NP to SH 10,133 10,124 8,599 8,994 9,493 9,307 7,764 19.40%
-
Tax Rate 9.48% 9.64% 11.98% 12.98% 14.53% 15.76% 15.94% -
Total Cost 33,535 35,872 38,795 38,908 38,775 33,520 20,520 38.70%
-
Net Worth 68,039 65,880 65,824 63,750 64,956 60,691 0 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 8,097 8,097 7,841 5,143 5,143 5,143 - -
Div Payout % 79.91% 79.99% 91.19% 57.19% 54.18% 55.26% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 68,039 65,880 65,824 63,750 64,956 60,691 0 -
NOSH 108,000 108,000 107,909 108,051 108,260 102,866 39,500 95.41%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 23.60% 22.35% 18.26% 18.87% 19.61% 21.71% 27.45% -
ROE 14.89% 15.37% 13.06% 14.11% 14.61% 15.33% 0.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 40.64 42.78 43.98 44.38 44.55 41.62 71.60 -31.42%
EPS 9.38 9.37 7.97 8.32 8.77 9.05 19.66 -38.91%
DPS 7.50 7.50 7.27 4.76 4.75 5.00 0.00 -
NAPS 0.63 0.61 0.61 0.59 0.60 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 108,051
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 40.64 42.78 43.95 44.40 44.66 39.64 26.19 33.99%
EPS 9.38 9.37 7.96 8.33 8.79 8.62 7.19 19.37%
DPS 7.50 7.50 7.26 4.76 4.76 4.76 0.00 -
NAPS 0.63 0.61 0.6095 0.5903 0.6014 0.562 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.72 0.58 0.69 0.57 0.61 0.59 0.59 -
P/RPS 1.77 1.36 1.57 1.28 1.37 1.42 0.82 66.94%
P/EPS 7.67 6.19 8.66 6.85 6.96 6.52 3.00 86.86%
EY 13.03 16.16 11.55 14.60 14.37 15.33 33.31 -46.48%
DY 10.42 12.93 10.53 8.35 7.79 8.47 0.00 -
P/NAPS 1.14 0.95 1.13 0.97 1.02 1.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 06/03/12 14/11/11 08/08/11 31/05/11 28/02/11 - -
Price 0.74 0.66 0.565 0.54 0.62 0.61 0.00 -
P/RPS 1.82 1.54 1.28 1.22 1.39 1.47 0.00 -
P/EPS 7.89 7.04 7.09 6.49 7.07 6.74 0.00 -
EY 12.68 14.20 14.10 15.41 14.14 14.83 0.00 -
DY 10.14 11.36 12.86 8.81 7.66 8.20 0.00 -
P/NAPS 1.17 1.08 0.93 0.92 1.03 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment