[TURBO] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 6.28%
YoY- 240.53%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 48,698 40,582 42,088 43,900 40,935 41,051 38,949 16.01%
PBT 4,002 5,289 6,038 7,755 7,315 5,607 3,817 3.19%
Tax -962 -470 -774 -799 -769 -1,143 -884 5.78%
NP 3,040 4,819 5,264 6,956 6,546 4,464 2,933 2.41%
-
NP to SH 3,039 4,816 5,264 6,957 6,546 4,336 2,778 6.15%
-
Tax Rate 24.04% 8.89% 12.82% 10.30% 10.51% 20.39% 23.16% -
Total Cost 45,658 35,763 36,824 36,944 34,389 36,587 36,016 17.08%
-
Net Worth 108,000 106,920 104,760 104,760 105,840 102,599 98,280 6.47%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 1,080 2,160 2,160 2,160 2,160 - - -
Div Payout % 35.54% 44.85% 41.03% 31.05% 33.00% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 108,000 106,920 104,760 104,760 105,840 102,599 98,280 6.47%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.24% 11.87% 12.51% 15.85% 15.99% 10.87% 7.53% -
ROE 2.81% 4.50% 5.02% 6.64% 6.18% 4.23% 2.83% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 45.09 37.58 38.97 40.65 37.90 38.01 36.06 16.01%
EPS 2.81 4.46 4.87 6.44 6.06 4.01 2.57 6.11%
DPS 1.00 2.00 2.00 2.00 2.00 0.00 0.00 -
NAPS 1.00 0.99 0.97 0.97 0.98 0.95 0.91 6.47%
Adjusted Per Share Value based on latest NOSH - 108,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 45.09 37.58 38.97 40.65 37.90 38.01 36.06 16.01%
EPS 2.81 4.46 4.87 6.44 6.06 4.01 2.57 6.11%
DPS 1.00 2.00 2.00 2.00 2.00 0.00 0.00 -
NAPS 1.00 0.99 0.97 0.97 0.98 0.95 0.91 6.47%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.72 0.66 0.63 0.765 0.74 0.73 0.755 -
P/RPS 1.60 1.76 1.62 1.88 1.95 1.92 2.09 -16.27%
P/EPS 25.59 14.80 12.93 11.88 12.21 18.18 29.35 -8.71%
EY 3.91 6.76 7.74 8.42 8.19 5.50 3.41 9.52%
DY 1.39 3.03 3.17 2.61 2.70 0.00 0.00 -
P/NAPS 0.72 0.67 0.65 0.79 0.76 0.77 0.83 -9.01%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 18/11/19 26/08/19 27/05/19 25/02/19 19/11/18 20/08/18 -
Price 0.63 0.635 0.68 0.79 0.74 0.72 0.67 -
P/RPS 1.40 1.69 1.74 1.94 1.95 1.89 1.86 -17.21%
P/EPS 22.39 14.24 13.95 12.26 12.21 17.93 26.05 -9.57%
EY 4.47 7.02 7.17 8.15 8.19 5.58 3.84 10.62%
DY 1.59 3.15 2.94 2.53 2.70 0.00 0.00 -
P/NAPS 0.63 0.64 0.70 0.81 0.76 0.76 0.74 -10.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment